| Revenue | NOK 134,7M | +5% |
| EBITDA | NOK 11,2M | -33% |
| Net profit | NOK 41,4M | +148% |
| Total assets | NOK 854,8M | -10% |
| Equity | NOK 450,7M | +10% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 89 956 | 83 863 | 101 383 | 128 556 | 134 739 |
| Staff expenses | −37 594 | −49 232 | −54 711 | −58 636 | −70 671 |
| EBITDA | 18 509 | 8 358 | 15 618 | 16 808 | 11 187 |
| Depreciation & amort. | −5 741 | −8 554 | −9 823 | −9 912 | −10 051 |
| EBIT | 12 768 | −196 | 5 795 | 6 896 | 1 136 |
| Net financials | 112 405 | 168 426 | 17 690 | −82 385 | 48 810 |
| Profit before tax | 125 173 | 168 230 | 23 485 | −75 489 | 49 946 |
| Tax | 4 382 | 35 507 | 8 269 | 11 613 | 8 541 |
| Net profit | 120 791 | 132 723 | 15 216 | −87 102 | 41 405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 591 370 | 730 463 | 557 210 | 951 783 | 854 828 |
| Equity | 422 196 | 464 919 | 446 384 | 409 282 | 450 689 |
| Long-term debt | 2 426 | 4 095 | 4 370 | 3 820 | 3 266 |
| Short-term debt | 164 391 | 258 962 | 103 832 | 535 912 | 397 952 |
| Total debt | 166 817 | 263 057 | 108 202 | 539 732 | 401 218 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
TF Deputy Member | Deputy Member | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2024 | |
| Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Falstad | Deputy Member | 0 companies |
| Asle Randen | Chief Executive Officer | 0 companies |
| Karin Gunilla Elisabeth Stussi | Board of Directors | 0 companies |
| Tore Rem Hofseth | Board of Directors | 0 companies |
| Thea Kristine Backe Jansen | Board of Directors | 0 companies |
| Eirik Andre Gjelsvik | Chairman | 0 companies |
| Johan Brande Backe | Board of Directors | 0 companies |
| Kenneth Olderøien | Board of Directors | 0 companies |