| Revenue | NOK 151K | -44% |
| EBITDA | NOK 2K | -99% |
| Net profit | NOK -114K | -1893% |
| Total assets | NOK 2M | +0% |
| Equity | NOK 793K | -3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 800 | 555 | 341 | 280 | 240 | 275 | 226 | 245 | 276 | 268 | 151 |
| Staff expenses | −7 491 | −183 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 405 | 95 | 1 | 384 | 148 | 148 | 152 | 172 | 132 | 190 | 2 |
| Depreciation & amort. | −0 | −73 | −74 | −74 | −74 | −74 | −59 | −58 | −62 | −66 | −67 |
| EBIT | 1 405 | 22 | −73 | 310 | 74 | 74 | 93 | 114 | 70 | 124 | −65 |
| Net financials | −5 | −75 | −274 | −54 | −80 | −70 | −63 | −65 | −86 | −116 | −81 |
| Profit before tax | 1 399 | −53 | −347 | 256 | −6 | 4 | 30 | 49 | −16 | 8 | −146 |
| Tax | 372 | −4 | −35 | 58 | −1 | 1 | 7 | 11 | −3 | 2 | −32 |
| Net profit | 1 027 | −49 | −312 | 197 | −5 | 3 | 23 | 38 | −12 | 6 | −114 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 227 | 3 099 | 2 613 | 2 741 | 2 390 | 2 293 | 2 204 | 2 152 | 2 086 | 2 050 | 2 047 |
| Equity | 1 171 | 1 095 | 783 | 980 | 755 | 758 | 781 | 820 | 807 | 813 | 793 |
| Long-term debt | 1 937 | 1 828 | 1 710 | 1 627 | 1 528 | 1 427 | 1 330 | 1 235 | 1 140 | 1 045 | 950 |
| Short-term debt | 3 120 | 176 | 120 | 134 | 107 | 108 | 92 | 98 | 139 | 191 | 304 |
| Total debt | 5 057 | 2 004 | 1 830 | 1 761 | 1 635 | 1 535 | 1 422 | 1 333 | 1 279 | 1 236 | 1 254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Granheim Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Garathun | Chief Executive Officer | 0 companies |
| Arild Granheim | Chief Executive Officer | 0 companies |
| Robert Sørheim Olsen | Chairman | 0 companies |