| Revenue | NOK 0 | — |
| EBITDA | NOK -4,2M | +35% |
| Net profit | NOK -5,3M | +22% |
| Total assets | NOK 26,1M | -1% |
| Equity | NOK -7,1M | -296% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 201 | 1 646 | 18 783 | 3 939 | 0 | 750 | 314 | 0 |
| Staff expenses | −96 | −97 | −1 267 | −1 595 | −481 | −2 921 | −3 661 | −2 807 |
| EBITDA | −342 | 192 | 379 | 184 | −5 278 | −12 079 | −6 488 | −4 205 |
| Depreciation & amort. | −0 | −0 | 200 | −13 | −309 | −6 | −15 | −0 |
| EBIT | −342 | 192 | 579 | 171 | −5 587 | −12 085 | −6 503 | −4 205 |
| Net financials | −0 | −76 | −47 | −225 | −214 | −47 | −320 | −1 088 |
| Profit before tax | −342 | 116 | 532 | −54 | −5 802 | −12 132 | −6 823 | −5 293 |
| Tax | −0 | −0 | −14 | 82 | −82 | −0 | −0 | −0 |
| Net profit | −342 | 116 | 592 | −136 | −5 720 | −12 132 | −6 823 | −5 293 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 1 178 | 3 906 | 6 599 | 6 563 | 10 052 | 26 433 | 26 080 |
| Equity | −42 | 73 | 666 | 3 030 | 4 778 | 5 034 | −1 789 | −7 081 |
| Long-term debt | 0 | 0 | 0 | 82 | 0 | 3 854 | 26 521 | 31 360 |
| Short-term debt | 164 | 1 105 | 3 241 | 3 487 | 1 785 | 1 164 | 1 701 | 1 802 |
| Total debt | 164 | 1 105 | 3 241 | 3 569 | 1 785 | 5 018 | 28 222 | 33 162 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vopy Services Ab | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Erik Hattenhauer | Chairman | 0 companies |
| Håkan Tollefsen | Chairman | 0 companies |