| Revenue | NOK 0 | — |
| EBITDA | NOK -219K | -156% |
| Net profit | NOK -210K | -165% |
| Total assets | NOK 189K | -89% |
| Equity | NOK -81K | -163% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 3 136 | 4 213 | 4 102 | 5 341 | 7 274 | 7 699 | 8 501 | 10 091 | 6 140 | 0 |
| Staff expenses | −0 | −597 | −1 813 | −2 067 | −3 802 | −4 915 | −5 189 | −6 153 | −5 772 | −3 285 | 5 |
| EBITDA | 33 | 274 | −325 | 204 | 93 | 425 | 419 | 294 | −62 | 390 | −219 |
| Depreciation & amort. | −0 | −7 | −11 | −13 | −20 | −22 | −22 | −18 | −16 | −3 | −0 |
| EBIT | 33 | 267 | −336 | 191 | 73 | 403 | 397 | 276 | −78 | 387 | −219 |
| Net financials | 0 | −0 | 65 | 0 | −3 | −4 | −1 | −0 | 3 | 36 | 15 |
| Profit before tax | 33 | 267 | −271 | 191 | 70 | 399 | 397 | 276 | −75 | 423 | −205 |
| Tax | 9 | 73 | −65 | 48 | 16 | 93 | 91 | 63 | −13 | 100 | 6 |
| Net profit | 24 | 194 | −206 | 142 | 54 | 306 | 306 | 213 | −61 | 323 | −210 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 1 036 | 1 085 | 1 149 | 1 638 | 1 903 | 1 968 | 2 474 | 3 458 | 1 652 | 189 |
| Equity | 130 | 215 | 9 | 151 | 205 | 511 | 817 | 1 030 | 969 | 129 | −81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 821 | 1 076 | 998 | 1 433 | 1 393 | 1 151 | 1 444 | 2 489 | 1 523 | 271 |
| Total debt | 9 | 821 | 1 076 | 998 | 1 433 | 1 393 | 1 151 | 1 444 | 2 489 | 1 523 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IW Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
WA Deputy Member | Deputy Member | 2022 | — | — |
EL Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rodeo Architects International As | Company | 100.0% | 100.0% | 2024 |
| Individual | 80.0% | 80.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Winge Andersen | Chief Executive Officer | 0 companies |
| Henning Klyve Sunde | Chief Executive Officer | 0 companies |
| Wenche Andreassen | Deputy Member | 0 companies |
| Erik Lyngner | Deputy Member | 0 companies |
| Magnus Jørgensen | Chairman | 0 companies |
| Jørn Are Vigestad Berge | Board of Directors | 0 companies |
| Bård Sverre Rane | Board of Directors | 0 companies |
| Børge Opheim | Board of Directors | 0 companies |
| Espen Moe | Chairman | 0 companies |