| Revenue | NOK 20,8M | +8% |
| EBITDA | NOK 1,2M | +46% |
| Net profit | NOK 491K | +140% |
| Total assets | NOK 20M | +130% |
| Equity | NOK 1,5M | +48% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 659 | 8 397 | 19 146 | 7 322 | 19 246 | 20 796 |
| Staff expenses | −0 | −0 | −5 262 | −2 598 | −2 155 | −1 624 | −1 488 | −1 471 |
| EBITDA | 0 | 0 | −1 009 | −2 442 | 1 204 | −785 | 830 | 1 214 |
| Depreciation & amort. | −0 | −0 | −584 | −597 | −597 | −547 | −355 | −355 |
| EBIT | 0 | 0 | −1 593 | −3 039 | 607 | −1 332 | 475 | 859 |
| Net financials | 0 | 0 | −36 | −171 | −232 | −189 | −212 | −229 |
| Profit before tax | 0 | 0 | −1 629 | −3 210 | 375 | −1 521 | 263 | 630 |
| Tax | −0 | −1 | −392 | −710 | 83 | −335 | 58 | 139 |
| Net profit | 0 | 1 | −1 237 | −2 500 | 292 | −1 186 | 205 | 491 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 37 | 7 277 | 6 419 | 14 844 | 7 850 | 8 674 | 19 978 |
| Equity | 30 | 31 | 4 202 | 1 702 | 1 994 | 808 | 1 013 | 1 504 |
| Long-term debt | 0 | 0 | 0 | 307 | 2 690 | 4 563 | 4 574 | 4 397 |
| Short-term debt | 6 | 6 | 2 974 | 4 410 | 10 160 | 2 479 | 3 088 | 14 076 |
| Total debt | 6 | 6 | 2 974 | 4 717 | 12 850 | 7 042 | 7 662 | 18 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lin Øst As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Lønnheim | Chief Executive Officer | 0 companies |
| Even Lønnheim | Chairman | 0 companies |