| Revenue | NOK 9M | +27% |
| EBITDA | NOK 234K | -52% |
| Net profit | NOK 140K | -56% |
| Total assets | NOK 1,5M | -19% |
| Equity | NOK 760K | -17% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 656 | 3 131 | 6 298 | 7 085 | 8 989 |
| Staff expenses | −711 | −841 | −1 279 | −1 708 | −2 837 |
| EBITDA | −26 | 76 | 457 | 492 | 234 |
| Depreciation & amort. | −18 | −31 | −36 | −100 | −72 |
| EBIT | −44 | 45 | 421 | 392 | 162 |
| Net financials | −1 | −0 | −12 | 13 | 18 |
| Profit before tax | −44 | 45 | 409 | 405 | 180 |
| Tax | −0 | −0 | 46 | 86 | 40 |
| Net profit | −44 | 45 | 363 | 320 | 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 507 | 768 | 1 422 | 1 897 | 1 543 |
| Equity | 191 | 236 | 599 | 919 | 760 |
| Long-term debt | 150 | 150 | 165 | 2 | 1 |
| Short-term debt | 166 | 382 | 657 | 975 | 782 |
| Total debt | 316 | 532 | 822 | 977 | 783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SS Contact Person | Contact Person | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 34% | 34% | 2022 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Sønju | Contact Person | 0 companies |
| Frank Andre Rønningen | Chief Executive Officer | 0 companies |
| Kjell Erik Corneliussen Bjerge | Chairman | 0 companies |
| Sten-Inge Lippert | Chairman | 0 companies |