| Revenue | NOK 1,6M | -22% |
| EBITDA | NOK 319K | +4% |
| Net profit | NOK 287K | +3% |
| Total assets | NOK 247K | -5% |
| Equity | NOK -261K | +52% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 769 | 3 352 | 3 776 | 4 772 | 4 139 | 4 066 | 4 837 | 4 757 | 2 092 | 1 639 |
| Staff expenses | −1 606 | −1 235 | −1 703 | −1 977 | −1 997 | −1 931 | −1 689 | −1 958 | −537 | −223 |
| EBITDA | −393 | −103 | 11 | 118 | −483 | −395 | 91 | −92 | 306 | 319 |
| Depreciation & amort. | −0 | −0 | −10 | −3 | −25 | −15 | −16 | −6 | −2 | −0 |
| EBIT | −393 | −103 | 1 | 115 | −508 | −411 | 75 | −98 | 303 | 319 |
| Net financials | 0 | −1 | −1 | −6 | −11 | −10 | −11 | −13 | −25 | −32 |
| Profit before tax | −393 | −104 | 0 | 108 | −519 | −420 | 65 | −111 | 278 | 287 |
| Tax | −57 | −68 | 0 | 23 | −2 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −336 | −36 | −0 | 85 | −517 | −420 | 65 | −111 | 278 | 287 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 1 068 | 713 | 702 | 785 | 569 | 524 | 430 | 260 | 247 |
| Equity | −94 | 73 | 72 | 157 | −359 | −780 | −715 | −826 | −548 | −261 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 890 | 995 | 641 | 542 | 1 144 | 1 348 | 1 239 | 1 255 | 808 | 508 |
| Total debt | 890 | 995 | 641 | 544 | 1 144 | 1 348 | 1 239 | 1 255 | 808 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lysefjorden Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svanhild Søviknes | Chief Executive Officer | 0 companies |
| Renate Kanebog Søviknes | Chairman | 0 companies |
| Therese Kanebog Søviknes | Board of Directors | 0 companies |
| Harald Strand | Board of Directors | 0 companies |