| Revenue | NOK 9,6M | -15% |
| EBITDA | NOK -625K | -2903% |
| Net profit | NOK -646K | -225% |
| Total assets | NOK 5,1M | +25% |
| Equity | NOK 1,3M | +3% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 997 | 10 785 | 11 450 | 11 311 | 9 601 |
| Staff expenses | −2 363 | −3 613 | −3 995 | −3 983 | −3 726 |
| EBITDA | 1 603 | 1 747 | −271 | −21 | −625 |
| Depreciation & amort. | −320 | −284 | −300 | −334 | −320 |
| EBIT | 1 284 | 1 464 | −571 | −355 | −946 |
| Net financials | −80 | 8 | 40 | 101 | 121 |
| Profit before tax | 1 204 | 1 471 | −531 | −254 | −825 |
| Tax | 265 | 326 | −116 | −56 | −180 |
| Net profit | 939 | 1 145 | −415 | −199 | −646 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 973 | 3 830 | 3 647 | 4 059 | 5 087 |
| Equity | 1 334 | 1 379 | 1 272 | 1 306 | 1 340 |
| Long-term debt | 116 | 86 | 57 | 67 | 79 |
| Short-term debt | 1 523 | 2 365 | 2 319 | 2 687 | 3 668 |
| Total debt | 1 638 | 2 451 | 2 376 | 2 753 | 3 747 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Deputy Member | Deputy Member | 2016 |
FK Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Mercedes Ramirez Pacheco | Deputy Member | 0 companies |
| Frank Klaveness | Deputy Member | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |