| Revenue | NOK 43,4M | +30% |
| EBITDA | NOK 4,4M | +54% |
| Net profit | NOK 3M | +56% |
| Total assets | NOK 14,7M | +40% |
| Equity | NOK 8,1M | +51% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 54 | 358 | 2 542 | 8 471 | 11 298 | 13 720 | 19 051 | 33 486 | 43 415 |
| Staff expenses | −7 | −0 | −422 | −1 238 | −1 739 | −1 785 | −2 951 | −3 396 | −4 087 | −5 149 |
| EBITDA | −47 | 15 | −824 | −1 628 | −70 | 915 | 93 | 682 | 2 893 | 4 442 |
| Depreciation & amort. | −0 | −3 | −31 | −49 | −148 | −209 | −221 | −161 | −233 | −421 |
| EBIT | −47 | 13 | −855 | −1 677 | −218 | 707 | −128 | 520 | 2 661 | 4 021 |
| Net financials | 1 | −2 | −8 | −64 | −126 | −151 | −70 | −104 | −122 | −116 |
| Profit before tax | −47 | 10 | −863 | −1 741 | −344 | 556 | −197 | 416 | 2 539 | 3 905 |
| Tax | −12 | 3 | −198 | −373 | −74 | 123 | −42 | 94 | 595 | 878 |
| Net profit | −35 | 7 | −665 | −1 368 | −270 | 433 | −155 | 322 | 1 944 | 3 027 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 584 | 2 321 | 3 185 | 3 402 | 6 929 | 7 439 | 8 014 | 10 539 | 14 739 |
| Equity | 557 | 564 | 564 | 97 | −173 | 3 287 | 3 132 | 3 453 | 5 397 | 8 124 |
| Long-term debt | 0 | 0 | 1 200 | 2 425 | 2 275 | 2 275 | 2 097 | 1 879 | 1 622 | 1 385 |
| Short-term debt | 97 | 20 | 557 | 663 | 1 299 | 1 367 | 2 210 | 2 681 | 3 519 | 5 230 |
| Total debt | 97 | 20 | 1 757 | 3 088 | 3 574 | 3 642 | 4 307 | 4 560 | 5 141 | 6 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deinde As | Company | 18.8% | 18.8% | 2024 |
Jeca Invest As | Company | 17.5% | 17.5% | 2022 |
Rune Søberg As | Company | 14.8% | 14.8% | 2024 |
Viske As | Company | 14.0% | 14.0% | 2024 |
Winn As | Company | 14.0% | 14.0% | 2024 |
Tommy Aune Rehn As | Company | 13.3% | 13.3% | 2024 |
Morten Paulsen As | Company | 13.3% | 13.3% | 2024 |
André Vevle As | Company | 11.8% | 11.8% | 2024 |
Expo-Nor As | Company | 9.5% | 9.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Skreden | Chief Executive Officer | 0 companies |
| Rune Søberg | Board of Directors | 0 companies |
| Cato Sundal | Board of Directors | 0 companies |
| Morten Paulsen | Board of Directors | 0 companies |
| Erik Helmut Winn | Chairman | 0 companies |