| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK -254K | +45% |
| Net profit | NOK -201K | +46% |
| Total assets | NOK 1,3M | -33% |
| Equity | NOK -264K | -319% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 768 | 3 902 | 3 772 | 3 400 | 3 298 | 4 074 | 4 367 | 3 195 | 2 444 | 2 376 |
| Staff expenses | −1 226 | −646 | −948 | −1 119 | −1 056 | −497 | −646 | −1 054 | −381 | −590 |
| EBITDA | −305 | 158 | −233 | 155 | −182 | 517 | 244 | −311 | −462 | −254 |
| Depreciation & amort. | −4 | −5 | −4 | −9 | −9 | −6 | −0 | −14 | −17 | −17 |
| EBIT | −309 | 153 | −237 | 146 | −191 | 511 | 244 | −325 | −479 | −271 |
| Net financials | 1 | 7 | −10 | 8 | −8 | −22 | 44 | −2 | 3 | 13 |
| Profit before tax | −308 | 160 | −247 | 154 | −198 | 488 | 287 | −327 | −475 | −258 |
| Tax | −86 | 41 | −53 | 36 | −44 | 107 | 63 | −72 | −105 | −57 |
| Net profit | −223 | 119 | −194 | 118 | −155 | 381 | 224 | −255 | −371 | −201 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 728 | 2 434 | 1 691 | 1 824 | 1 799 | 1 876 | 2 445 | 2 280 | 1 910 | 1 277 |
| Equity | 31 | 462 | 397 | 502 | 347 | 460 | 427 | 308 | −63 | −264 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 696 | 1 972 | 1 294 | 1 322 | 1 452 | 1 416 | 2 018 | 1 972 | 1 973 | 1 541 |
| Total debt | 1 697 | 1 972 | 1 294 | 1 322 | 1 452 | 1 416 | 2 018 | 1 972 | 1 973 | 1 541 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinmiljø Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andreassen | Chairman | 0 companies |
| Jan Robert Danielsen | Chairman | 0 companies |
| Stig Erik Holm | Board of Directors | 0 companies |