Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frydenbø Elmarin AS
AS
Active
Org 914837677
Verkstedveien 10, 6517
Kristiansund N
Building of civilian ships and floating structures
·
NACE 3011
Est. 2015 · 11 years old
57 employees
Monitor
Share
Norway
/
Companies
/
Building of civilian ships and floating structures
/
Frydenbø Elmarin AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
301M
226M
151M
75M
0M
2021: 122M
122M
2021
2022: 197M (+61% vs 2021)
197M
+61%
2022
2023: 234M (+19% vs 2022)
234M
+19%
2023
2024: 242M (+3% vs 2023)
242M
+3%
2024
2025: 201M (-17% vs 2024)
201M
-17%
2025
EBITDA
NOK millions
24M
18M
12M
6M
0M
2021: 10M
10M
2021
2022: 16M (+60% vs 2021)
16M
+60%
2022
2023: 7M (-56% vs 2022)
7M
-56%
2023
2024: 19M (+171% vs 2023)
19M
+171%
2024
2025: 16M (-16% vs 2024)
16M
-16%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
201 405
242 081
233 720
197 497
122 454
Staff expenses
−51 947
−55 766
−51 517
−42 256
−38 821
EBITDA
15 947
18 760
6 805
15 679
9 908
Depreciation & amort.
−399
−547
−590
−1 072
−1 012
EBIT
15 548
18 213
6 215
14 606
8 895
Net financials
−951
58
1 437
−69
−164
Profit before tax
14 598
18 272
7 652
14 537
8 731
Tax
3 620
4 025
1 675
3 173
1 921
Net profit
10 977
14 246
5 978
11 365
6 810
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
75 141
70 819
63 814
63 665
45 504
Equity
30 419
10 031
9 986
9 966
9 990
Long-term debt
138
1 244
360
0
787
Short-term debt
44 585
59 543
53 468
53 699
34 728
Total debt
44 723
60 788
53 828
53 699
35 515
Financial ratios
5-year trend
EBITDA margin
7,9 %
This company
15,8 %
Market median
This company
Market median
50% below market
2021
2025
Equity ratio
40,5 %
This company
38,2 %
Market median
This company
Market median
6% above market
2021
2025
Return on equity
36,1 %
This company
18,4 %
Market median
This company
Market median
96% above market
2021
2025
Net profit margin
5,5 %
This company
8,1 %
Market median
This company
Market median
32% below market
2021
2025
Asset turnover
2,68×
This company
1,12×
Market median
This company
Market median
139% above market
2021
2025
Debt / equity
1,47×
This company
0,62×
Market median
This company
Market median
137% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frydenbø Elmarin AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
