Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Motherlode AS
AS
Active
Org 914838703
Kirkeveien 12B, 1400
Ski
Literary creation and musical composition activities
·
NACE 9011
Est. 2015 · 11 years old
2 employees
Monitor
Share
Norway
/
Companies
/
Literary creation and musical composition activities
/
Motherlode AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
5M
4M
2M
1M
0M
2020: 3M
3M
2020
2021: 4M (+33% vs 2020)
4M
+33%
2021
2022: 4M (0% vs 2021)
4M
0%
2022
2023: 4M (0% vs 2022)
4M
0%
2023
2024: 4M (0% vs 2023)
4M
0%
2024
EBITDA
NOK millions
2M
2M
1M
1M
0M
2020: 1M
1M
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
4 323
4 441
4 481
3 673
3 364
Staff expenses
−1 706
−1 778
−3 131
−1 733
−2 394
EBITDA
1 886
2 069
761
1 640
508
Depreciation & amort.
−0
−10
−10
−15
−10
EBIT
1 886
2 059
752
1 624
498
Net financials
41
−0
−1
−1
1
Profit before tax
1 927
2 059
751
1 624
497
Tax
425
453
165
337
109
Net profit
1 501
1 606
586
1 287
388
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
2 989
3 537
1 965
3 176
1 708
Equity
1 211
710
704
118
1 152
Long-term debt
3
2
5
5
0
Short-term debt
1 774
2 824
1 255
3 053
556
Total debt
1 777
2 827
1 261
3 058
556
Financial ratios
5-year trend
EBITDA margin
43.6%
This company
15.8%
Market median
This company
Market median
176% above market
2020
2024
Equity ratio
40.5%
This company
38.2%
Market median
This company
Market median
6% above market
2020
2024
Return on equity
123.9%
This company
18.4%
Market median
This company
Market median
573% above market
2020
2024
Net profit margin
34.7%
This company
8.1%
Market median
This company
Market median
328% above market
2020
2024
Asset turnover
1.45×
This company
1.12×
Market median
This company
Market median
29% above market
2020
2024
Debt / equity
1.47×
This company
0.62×
Market median
This company
Market median
137% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Motherlode AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network