| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | +54% |
| Net profit | NOK 796K | +72% |
| Total assets | NOK 13,5M | +7% |
| Equity | NOK 13,2M | +6% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 0 | 0 | 0 | 0 | 0 | 1 344 | 1 160 | 3 767 | 532 | 86 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 336 | 0 | 0 | −488 | −316 | −145 | 1 188 | 1 073 | 3 621 | 406 | 34 | −24 | −54 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 336 | 0 | 0 | −488 | −316 | −145 | 1 188 | 1 073 | 3 621 | 406 | 34 | −24 | −54 | −25 |
| Net financials | 1 853 | 0 | 0 | 14 774 | 3 424 | −255 | 3 | 3 | 3 | 63 | 36 | −212 | 753 | 980 |
| Profit before tax | 2 189 | 0 | 0 | 14 286 | 3 108 | −400 | 1 192 | 1 076 | 3 623 | 469 | 70 | −236 | 699 | 955 |
| Tax | 733 | −0 | −0 | −10 | −97 | −36 | −38 | −11 | −32 | −14 | −3 | −32 | 237 | 159 |
| Net profit | 1 456 | 0 | 0 | 14 296 | 3 205 | −364 | 1 230 | 1 088 | 3 655 | 483 | 73 | −203 | 462 | 796 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 548 | — | — | 24 924 | 25 411 | 23 198 | 21 430 | 15 772 | 18 322 | 12 560 | 12 124 | 11 936 | 12 575 | 13 497 |
| Equity | 22 155 | — | — | 19 261 | 20 066 | 17 303 | 14 346 | 14 233 | 15 789 | 12 551 | 12 124 | 11 921 | 12 383 | 13 179 |
| Long-term debt | 5 275 | 0 | 0 | 1 566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149 | 250 |
| Short-term debt | 3 117 | 0 | 0 | 4 097 | 3 556 | 4 164 | 4 756 | 1 424 | 2 533 | 9 | 0 | 15 | 43 | 68 |
| Total debt | 8 393 | 0 | 0 | 5 663 | 5 344 | 5 895 | 7 084 | 1 539 | 2 533 | 9 | 0 | 15 | 192 | 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2022 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Schultz Roede | Deputy Member | 0 companies |
| Grete Schultz Roede | Chief Executive Officer | 0 companies |
| Carl Fredrik Schultz | Chairman | 0 companies |