| Revenue | NOK 9M | +480% |
| EBITDA | NOK 2,4M | +514% |
| Net profit | NOK -2,5M | +27% |
| Total assets | NOK 35,8M | +22% |
| Equity | NOK 6,2M | -29% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 1 053 | 838 | 733 | 5 501 | 506 | 5 184 | 3 901 | 1 552 | 9 008 |
| Staff expenses | −1 130 | −2 033 | −1 768 | −1 279 | 48 | −308 | −460 | −295 | −849 | −126 |
| EBITDA | −1 583 | −2 381 | −2 387 | −1 246 | 5 337 | 8 | 4 724 | 3 334 | 397 | 2 437 |
| Depreciation & amort. | −0 | −81 | −163 | −194 | −245 | −1 216 | −2 199 | −2 510 | −3 475 | −4 349 |
| EBIT | −1 583 | −2 462 | −2 550 | −1 440 | 5 092 | −1 208 | 2 526 | 824 | −3 078 | −1 912 |
| Net financials | −31 | −49 | −77 | −81 | −54 | −54 | −127 | −118 | −299 | −560 |
| Profit before tax | −1 613 | −2 511 | −2 627 | −1 521 | 5 038 | −1 262 | 2 399 | 706 | −3 377 | −2 472 |
| Tax | −403 | 128 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 211 | −2 639 | −2 627 | −1 521 | 5 038 | −1 262 | 2 399 | 706 | −3 377 | −2 472 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 332 | 1 905 | 3 896 | 5 336 | 10 489 | 13 625 | 18 182 | 25 899 | 29 263 | 35 837 |
| Equity | −357 | −1 064 | −84 | 1 064 | 6 102 | 7 274 | 9 673 | 11 125 | 8 661 | 6 188 |
| Long-term debt | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 185 | 1 185 |
| Short-term debt | 2 359 | 2 904 | 3 843 | 3 738 | 2 970 | 3 712 | 6 425 | 11 921 | 16 456 | 25 123 |
| Total debt | 2 609 | 2 904 | 3 843 | 3 738 | 2 970 | 3 712 | 6 425 | 11 921 | 17 641 | 26 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jmha Invest As | Company | 49.5% | 49.5% | 2024 |
Ase Invest As | Company | 15.5% | 15.5% | 2024 |
Hauge Mobile Data Invest As | Company | 9.4% | 9.4% | 2024 |
Ishbell Consulting Ltd | Company | 6.8% | 6.8% | 2024 |
Prieren As | Company | 6.3% | 6.3% | 2024 |
Sancus As | Company | 3.6% | 3.6% | 2024 |
Grieg Foundation Sti | Company | 2.1% | 2.1% | 2024 |
Panorama Invest As | Company | 1.9% | 1.9% | 2024 |
Managua As | Company | 1.4% | 1.4% | 2024 |
Change Com As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Martin Hunderi | Chief Executive Officer | 0 companies |
| Thor Holm | Board of Directors | 0 companies |
| Tore Botnen | Board of Directors | 0 companies |
| Asbjørn Erdal | Board of Directors | 0 companies |
| Børge Mikal Bendiksen | Board of Directors | 0 companies |
| Henni Ann Aasen | Chairman | 0 companies |