| Revenue | NOK 5M | -1% |
| EBITDA | NOK -622K | -77% |
| Net profit | NOK -630K | +12% |
| Total assets | NOK 5,1M | -15% |
| Equity | NOK 2,7M | -19% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 301 | 6 427 | 6 712 | 5 049 | 5 016 |
| Staff expenses | −6 667 | −7 960 | −6 610 | −4 770 | −4 789 |
| EBITDA | 674 | −2 608 | −876 | −351 | −622 |
| Depreciation & amort. | −0 | −0 | −0 | −124 | −147 |
| EBIT | 674 | −2 608 | −876 | −475 | −769 |
| Net financials | −62 | −96 | −326 | −443 | −40 |
| Profit before tax | 612 | −2 704 | −1 202 | −918 | −808 |
| Tax | 135 | −595 | −263 | −202 | −178 |
| Net profit | 478 | −2 109 | −939 | −716 | −630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 971 | 5 087 | 8 121 | 6 034 | 5 101 |
| Equity | −208 | −2 317 | 36 | 3 320 | 2 690 |
| Long-term debt | 0 | 0 | 0 | 492 | 411 |
| Short-term debt | 6 179 | 7 403 | 8 085 | 2 222 | 2 001 |
| Total debt | 6 179 | 7 403 | 8 085 | 2 714 | 2 412 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OØ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Østhus | Chief Executive Officer | 0 companies |
| Karianne Stene Bjelland | Chief Executive Officer | 0 companies |
| Bjørn Rygg | Chairman | 0 companies |