| Revenue | NOK 1,4M | +14% |
| EBITDA | NOK 192K | -44% |
| Net profit | NOK 143K | -49% |
| Total assets | NOK 955K | +12% |
| Equity | NOK 900K | +19% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 492 | 753 | 844 | 1 249 | 1 420 |
| Staff expenses | −215 | −92 | −94 | −136 | −180 |
| EBITDA | −193 | 129 | 207 | 345 | 192 |
| Depreciation & amort. | −0 | −70 | −56 | −72 | −69 |
| EBIT | −193 | 59 | 151 | 273 | 123 |
| Net financials | 0 | 1 | 0 | 5 | 19 |
| Profit before tax | −193 | 60 | 152 | 278 | 143 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −193 | 60 | 152 | 278 | 143 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 493 | 544 | 606 | 850 | 955 |
| Equity | 268 | 328 | 480 | 758 | 900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 215 | 126 | 92 | 54 |
| Total debt | 225 | 215 | 126 | 92 | 54 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2015 |
KE Deputy Member | Deputy Member | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15.06% | 15.06% | 2022 | |
| Company | 7.53% | 7.53% | 2022 | |
| Individual | 7.53% | 7.53% | 2022 | |
| Company | 7.53% | 7.53% | 2022 | |
| Company | 6.02% | 6.02% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eilert Munch Lund | Chief Executive Officer | 0 companies |
| Knut Einar Angelvik | Deputy Member | 0 companies |