| Revenue | NOK 22,8M | +21% |
| EBITDA | NOK 4M | +244% |
| Net profit | NOK 3,2M | +285% |
| Total assets | NOK 13,3M | +40% |
| Equity | NOK 7,9M | +77% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 454 | 6 654 | 8 625 | 9 189 | 11 662 | 11 850 | 13 427 | 14 639 | 18 899 | 22 812 |
| Staff expenses | −1 258 | −4 838 | −5 093 | −5 516 | −7 155 | −7 099 | −8 393 | −9 306 | −12 617 | −13 592 |
| EBITDA | 684 | −507 | 1 087 | 1 716 | 1 051 | 810 | 1 370 | 535 | 1 164 | 4 005 |
| Depreciation & amort. | −1 | −15 | −15 | −15 | −26 | −42 | −48 | −169 | −94 | −85 |
| EBIT | 683 | −522 | 1 071 | 1 700 | 1 025 | 768 | 1 323 | 366 | 1 070 | 3 920 |
| Net financials | 12 | 14 | −24 | −20 | 5 | 5 | 12 | 2 | 41 | 129 |
| Profit before tax | 695 | −508 | 1 047 | 1 681 | 1 031 | 773 | 1 334 | 369 | 1 111 | 4 049 |
| Tax | 186 | −5 | 143 | 386 | 227 | 173 | 293 | 23 | 276 | 833 |
| Net profit | 509 | −503 | 904 | 1 294 | 804 | 599 | 1 041 | 345 | 835 | 3 216 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 516 | 2 534 | 3 589 | 5 186 | 5 734 | 5 755 | 5 902 | 6 607 | 9 486 | 13 298 |
| Equity | 1 733 | 1 231 | 2 135 | 1 854 | 3 018 | 2 157 | 3 198 | 3 544 | 4 463 | 7 907 |
| Long-term debt | 5 | 0 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 777 | 1 303 | 1 450 | 3 330 | 2 715 | 3 598 | 2 704 | 3 063 | 5 023 | 5 390 |
| Total debt | 782 | 1 303 | 1 455 | 3 333 | 2 716 | 3 598 | 2 704 | 3 063 | 5 023 | 5 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Observer | Observer | 2023 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Captiva Asset Management As | Company | 51.0% | 51.0% | 2024 |
Blåsbort Invest As | Company | 13.2% | 13.2% | 2024 |
Breilo Holding As | Company | 13.2% | 13.2% | 2024 |
Ask Power As | Company | 13.2% | 13.2% | 2024 |
Ligaard Engineering As | Company | 6.6% | 6.6% | 2024 |
Kjell Roger Bakker Holding As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig-Martin Braate | Observer | 0 companies |
| Stian Reidar Breilo | Chief Executive Officer | 0 companies |
| Christian Amandus Helland | Board of Directors | 0 companies |
| Steinar Faanes | Chairman | 0 companies |
| Stig Jone Østebrøt | Board of Directors | 0 companies |
| Per Ligaard | Board of Directors | 0 companies |
| Torgrim Grani Finsrud | Board of Directors | 0 companies |