| Revenue | NOK 1,4M | -28% |
| EBITDA | NOK -173K | +50% |
| Net profit | NOK -247K | +30% |
| Total assets | NOK 536K | -65% |
| Equity | NOK 244K | -58% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 318 | 562 | 1 383 | 1 513 | 1 444 | 1 154 | 1 659 | 2 008 | 1 444 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −25 | 49 | 313 | 369 | 237 | 33 | −25 | −348 | −173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −25 | 49 | 313 | 369 | 237 | 33 | −25 | −348 | −173 |
| Net financials | 0 | 0 | −6 | 0 | −1 | −3 | −2 | −10 | −6 | −74 |
| Profit before tax | 0 | 0 | 43 | 313 | 368 | 234 | 31 | −36 | −354 | −247 |
| Tax | −0 | −0 | 3 | 75 | 86 | 52 | 7 | −0 | −0 | −0 |
| Net profit | −8 | −25 | 41 | 238 | 282 | 183 | 24 | −36 | −354 | −247 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 540 | 835 | 722 | 865 | 1 240 | 1 009 | 1 713 | 1 547 | 536 |
| Equity | 92 | 88 | 248 | 487 | 768 | 951 | 975 | 940 | 585 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 452 | 587 | 235 | 96 | 288 | 34 | 774 | 962 | 292 |
| Total debt | 8 | 452 | 587 | 235 | 96 | 288 | 34 | 774 | 962 | 292 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fludium As | Company | 39.5% | 39.5% | 2022 |
| Individual | 12.0% | 12.0% | 2022 | |
Josmag As | Company | 12.0% | 12.0% | 2022 |
| Individual | 12.0% | 12.0% | 2022 | |
Mv Invest As | Company | 12.0% | 12.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vikesland | Chairman | 0 companies |
| Jostein Magnussen | Board of Directors | 0 companies |