| Revenue | NOK 16,7M | +13% |
| EBITDA | NOK 2,2M | +33% |
| Net profit | NOK 1,6M | +31% |
| Total assets | NOK 9,7M | +17% |
| Equity | NOK 5,1M | +13% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 552 | 6 990 | 6 818 | 7 126 | 7 286 | 9 332 | 10 868 | 12 101 | 12 449 | 14 816 | 16 703 |
| Staff expenses | −428 | −1 263 | −1 095 | −1 294 | −1 340 | −1 504 | −1 884 | −2 201 | −2 471 | −2 850 | −3 307 |
| EBITDA | 216 | 985 | 630 | 441 | 881 | 1 710 | 1 446 | 903 | 910 | 1 628 | 2 163 |
| Depreciation & amort. | −51 | −159 | −135 | −135 | −135 | −60 | −1 | −8 | −9 | −35 | −109 |
| EBIT | 165 | 826 | 495 | 306 | 746 | 1 650 | 1 446 | 895 | 901 | 1 593 | 2 054 |
| Net financials | −22 | −114 | −54 | −43 | −55 | −181 | −66 | −78 | −294 | −83 | −42 |
| Profit before tax | 143 | 712 | 441 | 263 | 691 | 1 469 | 1 380 | 817 | 607 | 1 509 | 2 012 |
| Tax | −0 | 195 | 127 | 72 | 172 | 336 | 296 | 178 | 136 | 317 | 444 |
| Net profit | 143 | 518 | 314 | 190 | 519 | 1 132 | 1 085 | 639 | 471 | 1 192 | 1 567 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 238 | 3 811 | 4 055 | 4 060 | 4 608 | 5 896 | 7 019 | 7 318 | 6 551 | 8 360 | 9 747 |
| Equity | 293 | 811 | 1 124 | 1 314 | 1 834 | 2 366 | 2 677 | 2 866 | 3 337 | 4 529 | 5 096 |
| Long-term debt | 1 220 | 1 281 | 1 287 | 1 281 | 1 200 | 1 050 | 1 103 | 1 158 | 1 216 | 880 | 308 |
| Short-term debt | 1 725 | 1 719 | 1 643 | 1 465 | 1 575 | 2 480 | 3 240 | 3 294 | 1 999 | 2 951 | 4 342 |
| Total debt | 2 945 | 3 000 | 2 930 | 2 746 | 2 775 | 3 530 | 4 343 | 4 452 | 3 214 | 3 831 | 4 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front Sea As | Company | 33.3% | 33.3% | 2024 |
Jean B Linaae As | Company | 29.3% | 29.3% | 2024 |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Larsen | Chief Executive Officer | 0 companies |
| Jean Borrelly Linaae | Board of Directors | 0 companies |
| Geir Martin Aatangen | Chairman | 0 companies |