| Revenue | NOK 15M | +53% |
| EBITDA | NOK -2,5M | +12% |
| Net profit | NOK -2,1M | +11% |
| Total assets | NOK 18M | +40% |
| Equity | NOK 51K | +4% |
| Employees | 21 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 486 | 1 232 | 1 521 | 1 708 | 2 121 | 2 883 | 7 173 | 9 798 | 14 997 |
| Staff expenses | −0 | −347 | −628 | −558 | −655 | −608 | −1 000 | −2 862 | −3 770 | −4 657 |
| EBITDA | 3 | −49 | −482 | −260 | −417 | −141 | −1 068 | −2 279 | −2 798 | −2 456 |
| Depreciation & amort. | −5 | −5 | −5 | −5 | −5 | −5 | −25 | −200 | −209 | −240 |
| EBIT | −2 | −54 | −487 | −265 | −422 | −146 | −1 093 | −2 479 | −3 007 | −2 696 |
| Net financials | 0 | −3 | −6 | −14 | −5 | 0 | 1 | −0 | 2 | 15 |
| Profit before tax | −2 | −57 | −493 | −279 | −427 | −145 | −1 092 | −2 479 | −3 005 | −2 680 |
| Tax | −0 | −0 | −0 | −189 | −93 | −2 | −267 | −544 | −661 | −590 |
| Net profit | −2 | −57 | −493 | −90 | −335 | −143 | −825 | −1 935 | −2 344 | −2 091 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 994 | 1 047 | 2 218 | 2 424 | 1 088 | 4 839 | 9 127 | 12 914 | 18 027 |
| Equity | 28 | −29 | −521 | 30 | 23 | −120 | 18 | 52 | 49 | 51 |
| Long-term debt | 0 | 0 | 0 | 3 | 2 | 0 | 4 | 8 141 | 11 891 | 16 291 |
| Short-term debt | 201 | 1 023 | 1 568 | 2 185 | 2 399 | 1 208 | 4 817 | 934 | 975 | 1 686 |
| Total debt | 201 | 1 023 | 1 568 | 2 188 | 2 401 | 1 208 | 4 821 | 9 075 | 12 865 | 17 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
VH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjelseth Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Støldal Risa | Chief Executive Officer | 0 companies |
| Vibeke Hondrom Lothe | Deputy Member | 0 companies |
| Daniel Kristoffersen Hjelseth | Chairman | 0 companies |