| Revenue | NOK 30,5M | +38% |
| EBITDA | NOK 11M | +51% |
| Net profit | NOK 2,7M | +89% |
| Total assets | NOK 52,1M | +21% |
| Equity | NOK 7,3M | +58% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 198 | 9 458 | 11 764 | 22 014 | 30 478 |
| Staff expenses | −1 663 | −2 004 | −2 894 | −5 477 | −7 968 |
| EBITDA | 2 682 | 2 737 | 2 572 | 7 291 | 11 039 |
| Depreciation & amort. | −1 539 | −1 960 | −2 534 | −3 785 | −5 107 |
| EBIT | 1 143 | 777 | 37 | 3 506 | 5 931 |
| Net financials | −371 | −417 | −621 | −1 668 | −2 460 |
| Profit before tax | 772 | 360 | −583 | 1 838 | 3 471 |
| Tax | 170 | 72 | −128 | 406 | 766 |
| Net profit | 602 | 288 | −455 | 1 432 | 2 706 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 674 | 23 261 | 24 263 | 43 010 | 52 111 |
| Equity | 3 367 | 3 655 | 3 200 | 4 632 | 7 338 |
| Long-term debt | 10 050 | 17 254 | 19 750 | 36 148 | 40 247 |
| Short-term debt | 1 257 | 2 352 | 1 313 | 2 230 | 4 525 |
| Total debt | 11 307 | 19 606 | 21 063 | 38 378 | 44 772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2023 | |
| Company | 40% | 40% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Sidney | Chief Executive Officer | 0 companies |
| Anders Bu Aaneby | Board of Directors | 0 companies |