| Revenue | NOK 106,2M | +12% |
| EBITDA | NOK 6,5M | +21% |
| Net profit | NOK 4,4M | +36% |
| Total assets | NOK 35,2M | +14% |
| Equity | NOK 10,1M | +4% |
| Employees | 78 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69 643 | 67 092 | 89 214 | 94 672 | 106 152 |
| Staff expenses | −31 047 | −30 542 | −34 932 | −37 247 | −41 045 |
| EBITDA | 1 295 | −2 844 | 1 753 | 5 399 | 6 506 |
| Depreciation & amort. | −434 | −503 | −579 | −566 | −471 |
| EBIT | 861 | −3 347 | 1 174 | 4 833 | 6 035 |
| Net financials | −216 | −396 | −474 | −711 | −421 |
| Profit before tax | 645 | −3 743 | 700 | 4 122 | 5 614 |
| Tax | 189 | −736 | 89 | 916 | 1 245 |
| Net profit | 456 | −3 007 | 611 | 3 206 | 4 369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 690 | 23 970 | 25 587 | 30 998 | 35 212 |
| Equity | 9 325 | 7 330 | 7 941 | 9 718 | 10 076 |
| Long-term debt | 451 | 0 | 89 | 547 | 810 |
| Short-term debt | 13 915 | 16 640 | 17 557 | 20 733 | 24 326 |
| Total debt | 14 365 | 16 640 | 17 646 | 21 280 | 25 137 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Nysted | Board of Directors | 0 companies |
| Charlotte Nysted Tunge | Board of Directors | 0 companies |
| Annette Nysted Montgomery | Board of Directors | 0 companies |
| Asle Nysted | Chairman | 0 companies |
| Audun Nysted | Chairman | 0 companies |
| Rolf Edgar Simpson | Board of Directors | 0 companies |