| Revenue | NOK 417K | +72% |
| EBITDA | NOK -74K | -509% |
| Net profit | NOK -105K | -549% |
| Total assets | NOK 23K | +13% |
| Equity | NOK -561K | -23% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 141 | 91 | 156 | 185 | 294 | 118 | 252 | 241 | 243 | 417 |
| Staff expenses | −0 | −41 | −26 | −53 | −50 | −172 | −23 | −81 | −97 | −73 | −105 |
| EBITDA | −66 | −96 | −184 | 56 | 45 | 56 | 105 | 12 | 8 | 18 | −74 |
| Depreciation & amort. | −37 | −35 | −41 | −42 | −45 | −46 | −49 | −25 | −21 | −17 | −13 |
| EBIT | −103 | −131 | −225 | 14 | −0 | 10 | 56 | −13 | −13 | 1 | −87 |
| Net financials | −0 | −8 | −7 | −6 | −8 | −6 | −4 | −3 | −12 | −17 | −18 |
| Profit before tax | −103 | −139 | −232 | 8 | −9 | 4 | 51 | −16 | −25 | −16 | −105 |
| Tax | −28 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −74 | −107 | −232 | 8 | −9 | 4 | 51 | −16 | −25 | −16 | −105 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 330 | 181 | 166 | 115 | 143 | 88 | 74 | 37 | 21 | 23 |
| Equity | −55 | −162 | −454 | −447 | −455 | −451 | −400 | −416 | −441 | −457 | −561 |
| Long-term debt | 200 | 363 | 372 | 380 | 390 | 379 | 384 | 380 | 363 | 361 | 379 |
| Short-term debt | 166 | 129 | 264 | 232 | 181 | 215 | 103 | 110 | 114 | 116 | 205 |
| Total debt | 366 | 492 | 636 | 612 | 571 | 594 | 487 | 490 | 477 | 477 | 584 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bejemi As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Ian Ormerod | Chairman | 0 companies |
| Finn Levi Stokvik | Board of Directors | 0 companies |