| Revenue | NOK 224M | +24% |
| EBITDA | NOK -141M | +6% |
| Net profit | NOK -55M | +50% |
| Total assets | NOK 54,4B | +4% |
| Equity | NOK 7,2B | +1% |
| Employees | 149 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 188 000 | 170 000 | 148 000 | 181 000 | 224 000 |
| Staff expenses | −133 000 | −145 000 | −151 000 | −168 000 | −183 000 |
| EBITDA | −79 000 | −120 000 | −148 000 | −150 000 | −141 000 |
| Depreciation & amort. | −18 000 | −15 000 | −19 000 | −21 000 | −22 000 |
| EBIT | −97 000 | −135 000 | −167 000 | −171 000 | −163 000 |
| Net financials | 42 000 | 110 000 | 235 000 | 61 000 | 108 000 |
| Profit before tax | −55 000 | −25 000 | 68 000 | −110 000 | −55 000 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −55 000 | −25 000 | 68 000 | −110 000 | −55 000 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41 876 000 | 44 998 000 | 47 961 000 | 52 518 000 | 54 392 000 |
| Equity | 4 792 000 | 5 174 000 | 5 703 000 | 7 110 000 | 7 185 000 |
| Long-term debt | −28 000 | −26 000 | −25 000 | −26 000 | −25 000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 37 056 000 | 39 798 000 | 42 233 000 | 45 382 000 | 47 182 000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KP Deputy Member | Deputy Member | 2025 |
ST Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
BA Deputy Member | Deputy Member | 2023 – 2025 |
JL Deputy Member | Deputy Member | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Deputy Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.48% | 42.48% | 2024 | |
| Company | 35.02% | 35.02% | 2024 | |
| Company | 9.99% | 9.99% | 2024 | |
| Company | 9.99% | 9.99% | 2024 | |
| Company | 7.46% | 7.46% | 2023 | |
| Company | 2.52% | 2.52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Pedersen | Deputy Member | 0 companies |
| Birger Aleksander Hansen | Deputy Member | 0 companies |
| Svein Tore Samdal | Chief Executive Officer | 0 companies |
| Jannike Lund | Deputy Member | 0 companies |
| Turid Grotmoll | Board of Directors | 0 companies |
| Helene Jebsen Anker | Board of Directors | 0 companies |
| Liv Malvik | Board of Directors | 0 companies |
| Unni Larsen | Board of Directors | 0 companies |
| Per Ivar Jacklin Egeberg | Board of Directors | 0 companies |
| Jan Friestad | Board of Directors | 0 companies |
| Astrid Undheim | Board of Directors | 0 companies |
| Arild Bjørn Hansen | Board of Directors | 0 companies |
| Geir-Egil Bolstad | Board of Directors | 0 companies |
| Per Halvorsen | Deputy Chairman | 0 companies |
| Kjell Fordal | Chairman | 0 companies |
| Marit Collin | Board of Directors | 0 companies |
| Eli Anette Svardal | Board of Directors | 0 companies |
| Tore Medhus | Deputy Chairman | 0 companies |
| Trond Søraas | Chairman | 0 companies |
| Inge Reinertsen | Chairman | 0 companies |