| Revenue | NOK 5,1M | +5% |
| EBITDA | NOK 2M | +71% |
| Net profit | NOK 45K | -93% |
| Total assets | NOK 45,6M | -2% |
| Equity | NOK 27,3M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 930 | 4 954 | 4 016 | 4 899 | 5 138 |
| Staff expenses | −0 | −0 | −347 | −67 | −0 |
| EBITDA | −987 | 674 | 1 227 | 1 179 | 2 012 |
| Depreciation & amort. | −271 | −236 | −229 | −236 | −1 306 |
| EBIT | −1 258 | 438 | 998 | 943 | 707 |
| Net financials | −61 | −139 | −782 | −693 | −649 |
| Profit before tax | −1 319 | 299 | 216 | 250 | 58 |
| Tax | −290 | 66 | 48 | −426 | 13 |
| Net profit | −1 029 | 233 | 169 | 675 | 45 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 522 | 12 610 | 42 612 | 46 730 | 45 648 |
| Equity | 2 648 | 2 881 | 26 547 | 27 222 | 27 267 |
| Long-term debt | 6 000 | 6 000 | 10 160 | 10 977 | 0 |
| Short-term debt | 3 874 | 3 729 | 5 905 | 8 531 | 7 310 |
| Total debt | 9 874 | 9 729 | 16 065 | 19 508 | 18 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
OM | Board of Directors | 2023 |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2023 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 89.1% | 89.1% | 2024 | |
| Company | 20.79% | 20.79% | 2023 | |
| Company | 7.63% | 7.63% | 2024 | |
| Company | 3.27% | 3.27% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Roar Bakken | Chief Executive Officer | 0 companies |
| Mattis Asplin | Chief Executive Officer | 0 companies |
| Gøril Enger | Board of Directors | 0 companies |
| Ole-Christian Hallerud | Chairman | 0 companies |
| Anita Sønsteby | Deputy Chairman | 0 companies |
| Endre Anton Storhaug | Deputy Chairman | 0 companies |
| Else-Beth Viddal | Board of Directors | 0 companies |
| Ola Mæle | Board of Directors | 0 companies |
| Nils Martinius Tveit | Board of Directors | 0 companies |
| Sverre Klemetsdal | Board of Directors | 0 companies |
| Trond Thorseth | Board of Directors | 0 companies |