| Revenue | NOK 8,1M | +7% |
| EBITDA | NOK 2,6M | -34% |
| Net profit | NOK -487K | +81% |
| Total assets | NOK 73,7M | -3% |
| Equity | NOK 71,6M | +519% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 551 | 5 105 | 7 505 | 7 552 | 8 073 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −990 | −175 | 2 185 | 3 932 | 2 594 |
| Depreciation & amort. | −1 783 | −2 317 | −2 964 | −2 975 | −2 842 |
| EBIT | −2 773 | −2 491 | −780 | 957 | −248 |
| Net financials | −1 970 | −1 932 | −3 101 | −4 204 | −376 |
| Profit before tax | −4 743 | −4 423 | −3 881 | −3 248 | −624 |
| Tax | −1 043 | −973 | −854 | −714 | −137 |
| Net profit | −3 700 | −3 450 | −3 027 | −2 533 | −487 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74 329 | 83 260 | 79 421 | 75 889 | 73 689 |
| Equity | 10 954 | 11 083 | 11 491 | 11 564 | 71 578 |
| Long-term debt | 60 500 | 60 500 | 60 597 | 60 618 | 0 |
| Short-term debt | 2 875 | 11 677 | 7 333 | 3 707 | 2 112 |
| Total debt | 63 375 | 72 177 | 67 930 | 64 325 | 2 112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Grimelund | Chief Executive Officer | 0 companies |
| Bettina Grimelund | Board of Directors | 0 companies |
| Arnulv Haukeland | Board of Directors | 0 companies |
| Kirsten Skinlo Rokstad | Board of Directors | 0 companies |
| Andre Aarøen | Chairman | 0 companies |