| Revenue | NOK 21,1M | +42% |
| EBITDA | NOK 2,4M | +33% |
| Net profit | NOK -3,9M | -37% |
| Total assets | NOK 23,9M | +8% |
| Equity | NOK -3,7M | -487% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 300 | 7 186 | 8 040 | 14 906 | 21 141 |
| Staff expenses | −3 212 | −1 289 | −1 367 | −1 228 | −1 879 |
| EBITDA | 461 | 514 | 680 | 1 829 | 2 425 |
| Depreciation & amort. | −1 195 | −785 | −2 615 | −3 803 | −5 232 |
| EBIT | −735 | −270 | −1 935 | −1 974 | −2 807 |
| Net financials | −188 | −378 | −645 | −844 | −1 056 |
| Profit before tax | −922 | −648 | −2 581 | −2 818 | −3 864 |
| Tax | −259 | −0 | −0 | −0 | −0 |
| Net profit | −663 | −648 | −2 581 | −2 818 | −3 864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 055 | 12 511 | 14 612 | 22 068 | 23 919 |
| Equity | 1 418 | 770 | −1 811 | −629 | −3 692 |
| Long-term debt | 3 216 | 8 350 | 7 458 | 18 630 | 17 495 |
| Short-term debt | 2 641 | 1 090 | 6 205 | 1 996 | 8 736 |
| Total debt | 5 857 | 9 440 | 13 663 | 20 627 | 26 231 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28% | 28% | 2024 | |
| Company | 27% | 27% | 2024 | |
| Company | 11.11% | 11.11% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Espen Iversen | Chief Executive Officer | 0 companies |
| Lars Mossige Øverland | Board of Directors | 0 companies |
| Thomas Lie | Board of Directors | 0 companies |
| Joachim Rognaldsen Tvedt | Board of Directors | 0 companies |