| Revenue | NOK 14,7M | -1% |
| EBITDA | NOK 855K | -42% |
| Net profit | NOK 422K | -56% |
| Total assets | NOK 7,1M | +4% |
| Equity | NOK 2,1M | +22% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 796 | 9 128 | 14 599 | 14 895 | 14 685 |
| Staff expenses | −5 170 | −7 632 | −11 925 | −12 020 | −11 771 |
| EBITDA | 315 | 652 | 1 554 | 1 463 | 855 |
| Depreciation & amort. | −23 | −114 | −173 | −201 | −281 |
| EBIT | 292 | 539 | 1 381 | 1 262 | 574 |
| Net financials | −1 | −20 | −29 | −37 | −34 |
| Profit before tax | 291 | 519 | 1 353 | 1 225 | 539 |
| Tax | 64 | 114 | 298 | 270 | 118 |
| Net profit | 227 | 404 | 1 055 | 955 | 422 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 523 | 4 158 | 6 844 | 6 793 | 7 072 |
| Equity | 650 | 1 055 | 1 711 | 1 711 | 2 087 |
| Long-term debt | 14 | 809 | 744 | 676 | 622 |
| Short-term debt | 1 859 | 2 295 | 4 388 | 4 406 | 4 363 |
| Total debt | 1 873 | 3 104 | 5 133 | 5 082 | 4 985 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ole Homme | Chief Executive Officer | 0 companies |
| Daniel Homme | Board of Directors | 0 companies |