| Revenue | NOK 8,2M | +0% |
| EBITDA | NOK 282K | -50% |
| Net profit | NOK 206K | -53% |
| Total assets | NOK 8,2M | +9% |
| Equity | NOK 5,1M | +4% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 489 | 7 882 | 11 082 | 8 200 | 8 194 |
| Staff expenses | −1 337 | −2 305 | −2 977 | −3 030 | −2 864 |
| EBITDA | 1 558 | 505 | 1 660 | 569 | 282 |
| Depreciation & amort. | −39 | −59 | −35 | −12 | −12 |
| EBIT | 1 519 | 445 | 1 624 | 557 | 271 |
| Net financials | −3 | −3 | 2 | 4 | −5 |
| Profit before tax | 1 516 | 442 | 1 626 | 561 | 265 |
| Tax | 334 | 97 | 358 | 123 | 60 |
| Net profit | 1 182 | 345 | 1 268 | 438 | 206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 565 | 5 948 | 7 192 | 7 449 | 8 152 |
| Equity | 2 861 | 3 205 | 4 474 | 4 912 | 5 117 |
| Long-term debt | 708 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 997 | 2 743 | 2 718 | 2 537 | 3 035 |
| Total debt | 2 705 | 2 743 | 2 718 | 2 537 | 3 035 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2015 – 2021 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Geirr Vinje Spockeli | Chief Executive Officer | 0 companies |
| Anna Ulrika Elisabeth Spockeli | Board of Directors | 0 companies |
| Per Morten Strøm | Board of Directors | 0 companies |
| Ragnar Luther | Chairman | 0 companies |
| Nathalie Marie Spockeli | Board of Directors | 0 companies |
| Lars Olav Kronstad | Chairman | 0 companies |