| Revenue | NOK 6M | +6% |
| EBITDA | NOK -162K | -141% |
| Net profit | NOK -652K | -2% |
| Total assets | NOK 1,7M | +6% |
| Equity | NOK -794K | +75% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 135 | 85 | 1 368 | 4 287 | 5 025 | 5 855 | 5 945 | 5 653 | 5 974 |
| Staff expenses | −0 | −0 | −0 | −148 | −1 441 | −1 563 | −2 212 | −2 085 | −1 987 | −2 190 |
| EBITDA | 156 | −55 | 54 | 189 | −276 | 97 | −523 | −246 | −67 | −162 |
| Depreciation & amort. | −0 | −2 | −5 | −87 | −235 | −238 | −240 | −255 | −252 | −210 |
| EBIT | 156 | −57 | 49 | 103 | −511 | −141 | −763 | −501 | −319 | −372 |
| Net financials | −1 | −0 | −0 | −39 | −177 | −193 | −201 | −255 | −321 | −280 |
| Profit before tax | 156 | −57 | 49 | 64 | −688 | −333 | −963 | −756 | −640 | −652 |
| Tax | 40 | −0 | −0 | 13 | −6 | −7 | −0 | −0 | −0 | −0 |
| Net profit | 116 | −57 | 49 | 51 | −682 | −327 | −963 | −756 | −640 | −652 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 150 | 207 | 3 485 | 3 251 | 2 898 | 2 327 | 2 042 | 1 619 | 1 712 |
| Equity | 139 | 82 | 131 | 182 | −501 | −828 | −1 791 | −2 547 | −3 187 | −794 |
| Long-term debt | 0 | 0 | 0 | 2 901 | 2 783 | 2 651 | 2 618 | 3 584 | 3 496 | 1 638 |
| Short-term debt | 55 | 68 | 76 | 402 | 969 | 1 075 | 1 500 | 1 005 | 1 309 | 868 |
| Total debt | 55 | 68 | 76 | 3 303 | 3 752 | 3 726 | 4 118 | 4 589 | 4 806 | 2 506 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
JB | Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Aleksander Elle | Board of Directors | 0 companies |
| Kjetil Hovland | Board of Directors | 0 companies |
| Geir Arve Sandvik | Chairman | 0 companies |
| Johannes Josvanger | Board of Directors | 0 companies |
| Magnar Bjørk | Board of Directors | 0 companies |
| Jo Bukve | Chairman | 0 companies |