| Revenue | NOK 18M | +5% |
| EBITDA | NOK 141K | +110% |
| Net profit | NOK 627K | +154% |
| Total assets | NOK 17,9M | +6% |
| Equity | NOK 7M | +10% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 883 | 3 955 | 5 077 | 5 492 | 8 733 | 11 093 | 12 140 | 17 225 | 17 166 | 18 044 |
| Staff expenses | −1 890 | −3 388 | −3 826 | −4 849 | −5 381 | −7 562 | −8 866 | −11 270 | −13 076 | −13 826 |
| EBITDA | −1 574 | −1 121 | −746 | −1 360 | 1 416 | 1 861 | 940 | 2 253 | −1 354 | 141 |
| Depreciation & amort. | −8 | −12 | −12 | −43 | −57 | −210 | −266 | −326 | −176 | −109 |
| EBIT | −1 582 | −1 132 | −758 | −1 403 | 1 359 | 1 651 | 674 | 1 927 | −1 530 | 31 |
| Net financials | 55 | 35 | 14 | 37 | 69 | 26 | 16 | 73 | 374 | 596 |
| Profit before tax | −1 527 | −1 098 | −744 | −1 366 | 1 428 | 1 676 | 690 | 2 000 | −1 156 | 627 |
| Tax | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 529 | −1 098 | −744 | −1 366 | 1 428 | 1 676 | 690 | 2 000 | −1 156 | 627 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 654 | 4 247 | 3 912 | 4 762 | 6 652 | 10 551 | 12 127 | 18 005 | 16 951 | 17 949 |
| Equity | 3 471 | 2 373 | 1 629 | 1 763 | 3 191 | 4 868 | 5 558 | 7 558 | 6 402 | 7 029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 183 | 1 874 | 2 283 | 2 999 | 3 461 | 5 683 | 6 569 | 10 447 | 10 549 | 10 920 |
| Total debt | 2 183 | 1 874 | 2 283 | 2 999 | 3 461 | 5 683 | 6 569 | 10 447 | 10 549 | 10 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Statnett Sf | Company | 33.3% | 33.3% | 2024 |
Statkraft Energi As | Company | 33.3% | 33.3% | 2024 |
Elvia As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bore | Chief Executive Officer | 0 companies |
| Margrete Raaum | Chief Executive Officer | 0 companies |
| Jon Andreas Pretorius | Chairman | 0 companies |
| Øyvind Takøy Naas | Board of Directors | 0 companies |
| Bjørn Åge Shovick Høiås | Board of Directors | 0 companies |
| Tone Thingbø | Chairman | 0 companies |
| Esben Mandfloen Gudbrandsen | Board of Directors | 0 companies |