| Revenue | NOK 8,9M | +26% |
| EBITDA | NOK 286K | +615% |
| Net profit | NOK 62K | +133% |
| Total assets | NOK 4,2M | -6% |
| Equity | NOK 1,8M | +3% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 560 | 6 397 | 6 228 | 7 069 | 8 924 |
| Staff expenses | −1 082 | −1 055 | −1 214 | −1 461 | −1 422 |
| EBITDA | 238 | 248 | 90 | −56 | 286 |
| Depreciation & amort. | −46 | −33 | −16 | −97 | −144 |
| EBIT | 192 | 215 | 74 | −153 | 142 |
| Net financials | 0 | 0 | −0 | −52 | −80 |
| Profit before tax | 192 | 215 | 74 | −204 | 62 |
| Tax | 35 | 40 | 3 | −16 | −0 |
| Net profit | 157 | 175 | 71 | −188 | 62 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 398 | 2 497 | 2 689 | 4 427 | 4 165 |
| Equity | 1 718 | 1 893 | 1 964 | 1 776 | 1 838 |
| Long-term debt | 382 | 309 | 304 | 2 129 | 1 921 |
| Short-term debt | 298 | 295 | 420 | 522 | 405 |
| Total debt | 680 | 604 | 725 | 2 651 | 2 327 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RN Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.33% | 4.33% | 2024 | |
| Individual | 3.61% | 3.61% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 1.68% | 1.68% | 2024 | |
| Individual | 1.68% | 1.68% | 2024 | |
| Individual | 1.44% | 1.44% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Company | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Company | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 0.72% | 0.72% | 2024 | |
| Individual | 0.72% | 0.72% | 2024 | |
| Individual | 0.48% | 0.48% | 2024 | |
| Individual | 0.24% | 0.24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Nilsen Gabrielsen | Deputy Member | 0 companies |
| Anne Kristine Haug | Board of Directors | 0 companies |