| Revenue | NOK 19,6M | -22% |
| EBITDA | NOK -2,2M | -139% |
| Net profit | NOK -3,6M | -187% |
| Total assets | NOK 7M | -17% |
| Equity | NOK -358K | -111% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 869 | 8 011 | 11 961 | 19 307 | 18 250 | 18 023 | 11 379 | 15 793 | 25 338 | 19 648 |
| Staff expenses | −599 | −1 151 | −1 492 | −5 141 | −5 280 | −5 452 | −5 342 | −5 580 | −4 889 | −6 304 |
| EBITDA | −81 | 83 | −879 | 568 | 131 | 240 | −1 957 | 1 206 | 5 582 | −2 170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −13 | −215 | −661 | −1 133 |
| EBIT | −81 | 83 | −879 | 568 | 131 | 235 | −1 971 | 991 | 4 922 | −3 303 |
| Net financials | 44 | 66 | 117 | 158 | 25 | 9 | −44 | −72 | −173 | −327 |
| Profit before tax | −36 | 149 | −762 | 726 | 156 | 244 | −2 015 | 919 | 4 749 | −3 630 |
| Tax | 4 | 53 | −0 | 55 | 66 | 105 | −0 | −0 | 679 | −75 |
| Net profit | −40 | 96 | −762 | 671 | 89 | 139 | −2 015 | 919 | 4 070 | −3 555 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 258 | 184 | 811 | 1 247 | 1 277 | 731 | 3 212 | 8 464 | 7 038 |
| Equity | −10 | 86 | −676 | −5 | 84 | 223 | −1 792 | −873 | 3 197 | −358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 299 | 1 673 | 3 507 |
| Short-term debt | 39 | 172 | 860 | 817 | 1 163 | 1 053 | 2 523 | 2 786 | 3 594 | 3 890 |
| Total debt | 39 | 172 | 860 | 817 | 1 163 | 1 053 | 2 523 | 4 085 | 5 267 | 7 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varre Invest As | Company | 50.0% | 50.0% | 2022 |
Martin Gabrielsen Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Fredrik Grindheim Varre | Chief Executive Officer | 0 companies |
| Hans Fredrik Monrad Varre | Chief Executive Officer | 0 companies |
| Martin Gabrielsen | Chairman | 0 companies |