| Revenue | NOK 46,8M | -4% |
| EBITDA | NOK 2,3M | +124% |
| Net profit | NOK 823K | +915% |
| Total assets | NOK 9,7M | -11% |
| Equity | NOK 984K | +513% |
| Employees | 66 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 220 | 7 168 | 8 194 | 10 735 | 19 374 | 15 280 | 22 860 | 45 676 | 48 700 | 46 790 |
| Staff expenses | −808 | −2 253 | −2 550 | −3 227 | −6 695 | −5 692 | −9 699 | −20 747 | −21 937 | −18 491 |
| EBITDA | 461 | 654 | 659 | 1 185 | 1 008 | 590 | 372 | 3 561 | 1 006 | 2 259 |
| Depreciation & amort. | −9 | −48 | −92 | −138 | −224 | −446 | −654 | −852 | −1 010 | −1 026 |
| EBIT | 453 | 607 | 568 | 1 047 | 783 | 144 | −281 | 2 709 | −4 | 1 233 |
| Net financials | 1 | −1 | 1 | 3 | −4 | −28 | −53 | −78 | −102 | −67 |
| Profit before tax | 454 | 605 | 569 | 1 049 | 780 | 115 | −335 | 2 630 | −106 | 1 165 |
| Tax | 122 | 151 | 137 | 244 | 181 | 31 | −54 | 592 | −5 | 342 |
| Net profit | 332 | 454 | 431 | 805 | 598 | 84 | −280 | 2 038 | −101 | 823 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 144 | 2 116 | 2 604 | 3 573 | 5 036 | 4 113 | 6 257 | 11 246 | 10 813 | 9 672 |
| Equity | 432 | 886 | 1 317 | 723 | 842 | 926 | 646 | 762 | 161 | 984 |
| Long-term debt | 5 | 20 | 26 | 19 | 56 | 2 055 | 2 352 | 2 055 | 1 397 | 607 |
| Short-term debt | 707 | 1 210 | 1 261 | 2 831 | 4 138 | 1 132 | 3 259 | 8 429 | 9 256 | 8 082 |
| Total debt | 712 | 1 230 | 1 287 | 2 850 | 4 194 | 3 187 | 5 612 | 10 484 | 10 653 | 8 689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mack As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Tone Markussen Mack | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |
| Mia Synnøve Mack | Board of Directors | 0 companies |
| Petter Daae | Chairman | 0 companies |
| Emma Kristine Kitty Mack | Board of Directors | 0 companies |
| Oddbjørn Harry Eidissen | Chairman | 0 companies |