| Revenue | NOK 0 | — |
| EBITDA | NOK -45K | -45% |
| Net profit | NOK 97K | +853% |
| Total assets | NOK 448K | +17% |
| Equity | NOK 244K | +66% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 869 | 2 057 | 0 | 0 | 0 | 1 | 0 | 43 | 0 |
| Staff expenses | −522 | −529 | −1 097 | 115 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 75 | 259 | 885 | 108 | −17 | −29 | −30 | −18 | −31 | −45 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 75 | 259 | 885 | 108 | −17 | −29 | −30 | −18 | −31 | −45 |
| Net financials | 0 | 0 | 2 | −473 | 2 | −96 | 320 | −593 | 7 | 132 |
| Profit before tax | 75 | 259 | 887 | −365 | −15 | −125 | 290 | −611 | −24 | 87 |
| Tax | 18 | 66 | 182 | 56 | −3 | −6 | −8 | −5 | −11 | −10 |
| Net profit | 58 | 193 | 705 | −420 | −11 | −119 | 298 | −606 | −13 | 97 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 658 | 2 014 | 777 | 907 | 936 | 1 149 | 390 | 384 | 448 |
| Equity | 76 | 269 | 1 142 | 598 | 587 | 468 | 766 | 160 | 147 | 244 |
| Long-term debt | 0 | 0 | 0 | 23 | 19 | 215 | 364 | 215 | 222 | 193 |
| Short-term debt | 273 | 389 | 872 | 156 | 301 | 253 | 19 | 15 | 16 | 11 |
| Total debt | 273 | 389 | 872 | 180 | 320 | 468 | 383 | 231 | 237 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trollkroken As | Company | 50.0% | 50.0% | 2024 |
Heoy As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Therese Sætersdal | Chief Executive Officer | 0 companies |
| Øystein Haukås | Chairman | 0 companies |