| Revenue | NOK 9,8M | +62% |
| EBITDA | NOK 1,1M | +230% |
| Net profit | NOK 10,1M | -27% |
| Total assets | NOK 114,4M | -2% |
| Equity | NOK 101,7M | +11% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 823 | 2 189 | 2 539 | 2 117 | 1 822 | 123 | 0 | 0 | 6 048 | 9 792 |
| Staff expenses | −1 008 | −1 251 | −1 237 | −1 063 | −1 072 | −99 | −0 | −0 | −4 505 | −6 637 |
| EBITDA | −593 | −363 | −120 | −120 | −578 | −144 | −30 | −770 | 345 | 1 137 |
| Depreciation & amort. | −74 | −93 | −96 | −97 | −249 | −0 | −0 | −1 | −112 | −140 |
| EBIT | −667 | −457 | −216 | −217 | −827 | −144 | −30 | −772 | 233 | 997 |
| Net financials | −18 | −27 | −17 | −16 | −11 | −6 | 1 419 | 19 211 | 16 072 | 10 686 |
| Profit before tax | −685 | −484 | −233 | −233 | −838 | −151 | 1 390 | 18 439 | 16 305 | 11 683 |
| Tax | −0 | −0 | −61 | −34 | −160 | −308 | 301 | 2 533 | −0 | 1 584 |
| Net profit | −685 | −484 | −172 | −199 | −678 | 157 | 1 088 | 15 906 | 13 914 | 10 099 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 007 | 846 | 1 113 | 938 | 909 | 1 401 | 11 965 | 121 031 | 117 210 | 114 363 |
| Equity | −591 | −1 075 | 247 | 162 | 50 | 1 298 | 1 400 | 85 843 | 91 436 | 101 729 |
| Long-term debt | 1 140 | 1 212 | 384 | 256 | 128 | 0 | 0 | 15 410 | 12 787 | 5 945 |
| Short-term debt | 457 | 709 | 482 | 520 | 731 | 103 | 10 565 | 19 778 | 12 988 | 6 689 |
| Total debt | 1 597 | 1 921 | 866 | 776 | 859 | 103 | 10 565 | 35 188 | 25 774 | 12 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pb Industrier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Andre Jelsa | Chief Executive Officer | 0 companies |
| Jan Henrik Jelsa | Board of Directors | 0 companies |
| Preben Bøe Gulliksen | Board of Directors | 0 companies |
| William Gulliksen | Board of Directors | 0 companies |
| Ernst Kåre Dybing | Chairman | 0 companies |