| Revenue | NOK 0 | — |
| EBITDA | NOK -21K | +53% |
| Net profit | NOK 14,9M | +24% |
| Total assets | NOK 131M | +2% |
| Equity | NOK 96,5M | +12% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −43 | −35 | −45 | −35 | −38 | −116 | −48 | −45 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −43 | −35 | −45 | −35 | −38 | −116 | −48 | −45 | −21 |
| Net financials | 12 037 | 43 | 115 | −890 | −504 | 2 007 | 6 401 | 5 934 | 12 043 | 14 928 |
| Profit before tax | 12 000 | 0 | 79 | −935 | −539 | 1 969 | 6 285 | 5 885 | 11 998 | 14 907 |
| Tax | −0 | −0 | 19 | −206 | −154 | 360 | −0 | −0 | −0 | −0 |
| Net profit | 12 000 | 0 | 60 | −729 | −385 | 1 609 | 6 285 | 5 885 | 11 998 | 14 907 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 528 | 106 556 | 106 561 | 106 770 | 111 606 | 127 858 | 132 800 | 127 889 | 128 891 | 130 978 |
| Equity | 63 747 | 63 747 | 63 807 | 63 078 | 62 693 | 64 511 | 69 075 | 75 266 | 86 177 | 96 535 |
| Long-term debt | 46 000 | 31 500 | 26 250 | 24 250 | 21 500 | 36 025 | 32 725 | 29 425 | 26 125 | 22 825 |
| Short-term debt | 1 781 | 11 310 | 16 504 | 19 443 | 27 413 | 27 322 | 31 000 | 23 199 | 16 589 | 11 618 |
| Total debt | 47 781 | 42 810 | 42 754 | 43 693 | 48 913 | 63 347 | 63 725 | 52 624 | 42 714 | 34 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KN Observer | Observer | 2016 | — | — |
RN Observer | Observer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ims Group As | Company | 80.0% | 80.0% | 2024 |
Langseth Invest As | Company | 10.0% | 10.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
Kontebø Invest As | Company | 2.0% | 2.0% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Feras Adawi | Chief Executive Officer | 0 companies |
| Kristoffer Nilsen | Observer | 0 companies |
| Roland Nilsen | Observer | 0 companies |
| Bent Anders Baggerød | Board of Directors | 0 companies |
| Øyvind Nilsen | Chairman | 0 companies |
| Olav Voie | Board of Directors | 0 companies |
| Roy Langseth | Board of Directors | 0 companies |
| Baard Nilsen | Board of Directors | 0 companies |
| Ida Tveit Nilsen | Board of Directors | 0 companies |
| Tom Eirik Edvardsen | Board of Directors | 0 companies |
| Sølvi Foss | Board of Directors | 0 companies |