| Revenue | NOK 5K | -31% |
| EBITDA | NOK -35K | +40% |
| Net profit | NOK -35K | +40% |
| Total assets | NOK 35K | -52% |
| Equity | NOK 34K | -51% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 126 | 14 | 19 | 11 | 6 | 1 207 | 8 | 8 | 5 |
| Staff expenses | −14 | −0 | −36 | −14 | −0 | −0 | −370 | 1 | −0 | −0 |
| EBITDA | −78 | −407 | −370 | −334 | −218 | −59 | −36 | −51 | −59 | −35 |
| Depreciation & amort. | −0 | −0 | −54 | −100 | −96 | −50 | −0 | −0 | −0 | −0 |
| EBIT | −78 | −407 | −425 | −434 | −314 | −109 | −36 | −51 | −59 | −35 |
| Net financials | 0 | 0 | 0 | −4 | −2 | −2 | −0 | 0 | −0 | 0 |
| Profit before tax | −78 | −407 | −424 | −438 | −316 | −111 | −37 | −51 | −59 | −35 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −78 | −407 | −424 | −438 | −316 | −111 | −37 | −51 | −59 | −35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 305 | 718 | 287 | 64 | 24 | 262 | 27 | 73 | 35 |
| Equity | 142 | 85 | 531 | 243 | 27 | 16 | 80 | 28 | 69 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 220 | 187 | 44 | 37 | 8 | 182 | −1 | 3 | 1 |
| Total debt | 0 | 220 | 187 | 44 | 37 | 8 | 182 | −1 | 3 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intentional As | Company | 94.7% | 94.7% | 2022 |
Vmconsulting As | Company | 5.3% | 5.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Marianne Dysjeland | Deputy Member | 0 companies |
| Rune Rath Dysjeland | Chairman | 0 companies |
| Rebecca Hansen | Board of Directors | 0 companies |