| Revenue | NOK 8,1M | +16% |
| EBITDA | NOK 254K | +259% |
| Net profit | NOK -622K | +18% |
| Total assets | NOK 8,6M | -8% |
| Equity | NOK 4,1M | -13% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907 | 687 | 4 816 | 3 804 | 4 204 | 6 148 | 7 493 | 7 429 | 7 007 | 8 141 |
| Staff expenses | −126 | −459 | −545 | −678 | −677 | −1 061 | −1 572 | −1 930 | −2 127 | −1 753 |
| EBITDA | 123 | −649 | 1 328 | 396 | 661 | 1 515 | 1 527 | 1 072 | −160 | 254 |
| Depreciation & amort. | −20 | −106 | −171 | −235 | −224 | −254 | −337 | −397 | −536 | −723 |
| EBIT | 103 | −755 | 1 157 | 161 | 437 | 1 261 | 1 191 | 675 | −696 | −469 |
| Net financials | −1 | −134 | −226 | −99 | −182 | −156 | −139 | −177 | −273 | −328 |
| Profit before tax | 102 | −889 | 931 | 63 | 255 | 1 105 | 1 051 | 498 | −969 | −797 |
| Tax | 26 | −26 | 11 | −1 | 56 | 243 | 231 | 110 | −213 | −175 |
| Net profit | 77 | −863 | 920 | 64 | 199 | 862 | 820 | 388 | −756 | −622 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 624 | 3 551 | 4 269 | 4 055 | 4 018 | 5 349 | 7 155 | 6 786 | 9 422 | 8 641 |
| Equity | 107 | −756 | 164 | 227 | 426 | 1 288 | 2 108 | 2 497 | 4 741 | 4 119 |
| Long-term debt | 26 | 80 | 3 035 | 3 428 | 3 047 | 3 354 | 3 919 | 3 583 | 3 722 | 3 699 |
| Short-term debt | 1 492 | 4 227 | 1 071 | 400 | 545 | 706 | 1 127 | 706 | 958 | 822 |
| Total debt | 1 518 | 4 307 | 4 106 | 3 828 | 3 592 | 4 060 | 5 046 | 4 289 | 4 681 | 4 522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvervill As | Company | 40.0% | 40.0% | 2023 |
Ogro Holding Sa | Company | 40.0% | 40.0% | 2023 |
Varde Investeringslaug As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolv Gjeilo | Chief Executive Officer | 0 companies |
| John Are Grjotheim | Board of Directors | 0 companies |
| Aud Kroken | Chairman | 0 companies |
| Haakon Gjeilo | Board of Directors | 0 companies |
| Ola Gjeilo | Board of Directors | 0 companies |
| Hans Vigstad | Chairman | 0 companies |
| Olav Grjotheim | Board of Directors | 0 companies |