| Revenue | NOK 995K | +0% |
| EBITDA | NOK 305K | -8% |
| Net profit | NOK 10,7M | +9% |
| Total assets | NOK 41,1M | +32% |
| Equity | NOK 16,5M | -46% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 681 | 828 | 844 | 854 | 880 | 896 | 896 | 928 | 997 | 995 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 208 | 256 | 248 | 267 | 269 | 275 | 225 | 308 | 331 | 305 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 208 | 256 | 248 | 267 | 269 | 275 | 225 | 308 | 331 | 305 |
| Net financials | 0 | 1 | 885 | 3 383 | 4 731 | 5 452 | 8 886 | 10 208 | 9 728 | 10 645 |
| Profit before tax | 209 | 257 | 1 132 | 3 650 | 5 000 | 5 726 | 9 111 | 10 515 | 10 059 | 10 950 |
| Tax | 53 | 64 | 67 | 91 | 99 | 91 | 91 | 160 | 269 | 298 |
| Net profit | 155 | 193 | 1 066 | 3 559 | 4 901 | 5 635 | 9 020 | 10 355 | 9 790 | 10 652 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 422 | 1 615 | 2 689 | 3 274 | 5 182 | 10 810 | 13 826 | 21 255 | 31 156 | 41 054 |
| Equity | 1 343 | 1 536 | 2 602 | 3 161 | 5 062 | 10 698 | 13 717 | 21 072 | 30 862 | 16 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 79 | 87 | 113 | 120 | 113 | 109 | 182 | 294 | 24 540 |
| Total debt | 79 | 79 | 87 | 113 | 120 | 113 | 109 | 182 | 294 | 24 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grûner Gruppen As | Company | 50.0% | 50.0% | 2024 |
Schala Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Øvergård Schala | Chief Executive Officer | 0 companies |
| Bård Ove Tisthamar | Chairman | 0 companies |