| Revenue | NOK 96K | -2% |
| EBITDA | NOK -15K | +75% |
| Net profit | NOK -30K | +57% |
| Total assets | NOK 317K | -10% |
| Equity | NOK 288K | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 241 | 289 | 460 | 467 | 311 | 577 | 375 | 556 | 378 | 494 | 293 | 302 | 125 | 124 | 186 | 98 | 96 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −26 | −0 | −8 | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 3 | 164 | 153 | 154 | −349 | 161 | 155 | 186 | 45 | 172 | 152 | 213 | −22 | −16 | 26 | −57 | −15 |
| Depreciation & amort. | −0 | −63 | −50 | −39 | −39 | −39 | −26 | −32 | −26 | −0 | −0 | −0 | −0 | −16 | −16 | −32 | −16 | −16 |
| EBIT | 0 | −60 | 113 | 114 | 114 | −389 | 136 | 124 | 159 | 45 | 172 | 152 | 212 | −38 | −33 | −7 | −74 | −31 |
| Net financials | 0 | 531 | 323 | 191 | 187 | 168 | 152 | 129 | 105 | 45 | 35 | 1 | 2 | 1 | 2 | 2 | 4 | 1 |
| Profit before tax | 0 | 471 | 437 | 305 | 302 | −220 | 288 | 253 | 264 | 90 | 206 | 152 | 214 | −38 | −31 | −5 | −70 | −30 |
| Tax | −0 | 54 | 128 | 90 | 90 | −0 | −5 | 35 | 103 | 21 | 45 | 36 | 47 | −8 | 22 | −0 | −0 | −0 |
| Net profit | 0 | 417 | 308 | 215 | 212 | −220 | 293 | 218 | 161 | 69 | 161 | 116 | 167 | −29 | −53 | −5 | −70 | −30 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 382 | 6 264 | 5 988 | 5 690 | 4 844 | 4 679 | 4 425 | 4 153 | 3 690 | 239 | 380 | 557 | 508 | 471 | 460 | 352 | 317 |
| Equity | — | 5 804 | 5 612 | 5 328 | 5 040 | 4 319 | 4 112 | 3 830 | 3 491 | 100 | 191 | 308 | 475 | 445 | 393 | 388 | 318 | 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 577 | 652 | 660 | 650 | 525 | 567 | 595 | 662 | 3 590 | 48 | 72 | 83 | 63 | 78 | 72 | 34 | 29 |
| Total debt | 0 | 577 | 652 | 660 | 650 | 525 | 567 | 595 | 662 | 3 590 | 48 | 72 | 83 | 63 | 78 | 72 | 34 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandenta As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ove Berg | Chief Executive Officer | 0 companies |
| Nicole Samoray | Chief Executive Officer | 0 companies |