| Revenue | NOK 3,8M | -8% |
| EBITDA | NOK -61K | -117% |
| Net profit | NOK -270K | -225% |
| Total assets | NOK 602K | -15% |
| Equity | NOK -273K | -10980% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 938 | 4 187 | 4 028 | 4 127 | 3 794 |
| Staff expenses | −1 780 | −2 011 | −1 858 | −1 707 | −1 915 |
| EBITDA | −34 | 63 | 52 | 368 | −61 |
| Depreciation & amort. | −19 | −19 | −45 | −96 | −132 |
| EBIT | −53 | 44 | 7 | 273 | −193 |
| Net financials | −15 | −5 | −10 | −25 | −80 |
| Profit before tax | −68 | 39 | −3 | 248 | −273 |
| Tax | 15 | 30 | −15 | 31 | −3 |
| Net profit | −83 | 9 | 13 | 216 | −270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 439 | 345 | 932 | 712 | 602 |
| Equity | −241 | −231 | −219 | −2 | −273 |
| Long-term debt | 96 | 87 | 356 | 323 | 438 |
| Short-term debt | 583 | 490 | 794 | 391 | 437 |
| Total debt | 679 | 577 | 1 151 | 714 | 875 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2023 |
AB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FT Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicholas Ab | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maxim Barkho | Chief Executive Officer | 0 companies |
| Fayez Talo Barkho | Chief Executive Officer | 0 companies |
| Achuor Barkho | Chief Executive Officer | 0 companies |
| Charli Fares Adam | Chairman | 0 companies |