| Revenue | NOK 8,7M | +15% |
| EBITDA | NOK 2,1M | -11% |
| Net profit | NOK 375K | -38% |
| Total assets | NOK 14,8M | -3% |
| Equity | NOK 471K | -32% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 412 | 345 | 25 227 | 3 007 | 5 667 | 5 916 | 8 638 | 7 563 | 8 723 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 | −1 | −0 | −0 | −1 706 | −2 867 |
| EBITDA | −3 | 249 | −350 | 3 403 | −1 | 1 959 | 711 | 3 564 | 2 342 | 2 094 |
| Depreciation & amort. | −0 | −245 | −662 | −500 | −570 | −620 | −566 | −600 | −499 | −506 |
| EBIT | −3 | 4 | −1 012 | 2 903 | −571 | 1 339 | 145 | 2 964 | 1 843 | 1 588 |
| Net financials | 0 | −0 | −201 | −1 090 | −690 | −589 | −558 | −755 | −1 066 | −1 099 |
| Profit before tax | −3 | 4 | −1 213 | 1 812 | −1 261 | 750 | −412 | 2 209 | 777 | 488 |
| Tax | −0 | −0 | −280 | 410 | −130 | 18 | −18 | 415 | 173 | 113 |
| Net profit | −3 | 4 | −933 | 1 402 | −1 131 | 732 | −395 | 1 795 | 604 | 375 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 | 12 846 | 16 447 | 11 615 | 13 996 | 14 548 | 13 921 | 15 901 | 15 249 | 14 785 |
| Equity | 17 | 21 | −911 | 491 | −640 | 92 | −302 | 92 | 696 | 471 |
| Long-term debt | 0 | 12 793 | 17 086 | 10 677 | 14 388 | 14 053 | 14 046 | 13 986 | 13 448 | 13 227 |
| Short-term debt | 0 | 32 | 272 | 446 | 248 | 402 | 178 | 1 823 | 1 104 | 1 088 |
| Total debt | 0 | 12 824 | 17 359 | 11 123 | 14 636 | 14 455 | 14 224 | 15 809 | 14 552 | 14 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ideal Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Stene | Chief Executive Officer | 0 companies |
| Geir Olav Rusten | Chairman | 0 companies |