| Revenue | NOK 5M | -8% |
| EBITDA | NOK -116K | -113% |
| Net profit | NOK -1,5M | -379% |
| Total assets | NOK 3M | -13% |
| Equity | NOK -1,1M | -366% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 120 | 5 778 | 6 793 | 5 372 | 4 965 |
| Staff expenses | −192 | −483 | −889 | −1 202 | −2 144 |
| EBITDA | −229 | 363 | 745 | −54 | −116 |
| Depreciation & amort. | −0 | −0 | −9 | −9 | −9 |
| EBIT | −229 | 363 | 737 | −63 | −124 |
| Net financials | −137 | −64 | −64 | −248 | −1 365 |
| Profit before tax | −366 | 299 | 673 | −311 | −1 489 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −366 | 299 | 673 | −311 | −1 489 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 653 | 1 702 | 3 072 | 3 478 | 3 023 |
| Equity | −254 | 44 | 718 | 407 | −1 082 |
| Long-term debt | 55 | 293 | 693 | 745 | 997 |
| Short-term debt | 852 | 1 365 | 1 662 | 2 326 | 3 108 |
| Total debt | 907 | 1 658 | 2 355 | 3 071 | 4 105 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RA Chief Executive Officer | Chief Executive Officer | 2015 |
JG Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 27.57% | 27.57% | 2022 | |
Borregaard Buisiness Group Aps | Company | 21.43% | 21.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Alexander Møller Johansen | Chief Executive Officer | 0 companies |
| Jan Gulbrandsen | Chief Executive Officer | 0 companies |
| Peter Thrane Borregaard | Board of Directors | 0 companies |