| Revenue | NOK 46,1M | -1% |
| EBITDA | NOK 2,9M | -35% |
| Net profit | NOK 1,8M | -42% |
| Total assets | NOK 17,4M | -4% |
| Equity | NOK 9,4M | +20% |
| Employees | 19 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 415 | 21 273 | 23 825 | 29 000 | 33 271 | 42 266 | 42 208 | 47 509 | 46 596 | 46 125 |
| Staff expenses | −6 189 | −7 136 | −8 249 | −9 941 | −11 698 | −13 568 | −13 512 | −14 676 | −14 545 | −13 379 |
| EBITDA | 1 622 | 1 039 | 2 164 | 1 966 | 2 384 | 3 443 | 2 570 | 2 569 | 4 536 | 2 935 |
| Depreciation & amort. | −229 | −242 | −309 | −416 | −423 | −453 | −485 | −525 | −478 | −426 |
| EBIT | 1 393 | 796 | 1 856 | 1 550 | 1 961 | 2 991 | 2 084 | 2 044 | 4 059 | 2 509 |
| Net financials | −41 | 24 | 23 | 16 | −15 | −126 | −39 | −34 | −96 | −131 |
| Profit before tax | 1 353 | 820 | 1 879 | 1 566 | 1 946 | 2 865 | 2 046 | 2 010 | 3 963 | 2 378 |
| Tax | −20 | 200 | 442 | 353 | 416 | 637 | 440 | 467 | 905 | 596 |
| Net profit | 1 373 | 620 | 1 438 | 1 212 | 1 530 | 2 228 | 1 606 | 1 543 | 3 059 | 1 781 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 532 | 7 482 | 7 947 | 10 067 | 13 472 | 14 512 | 14 686 | 16 067 | 18 043 | 17 397 |
| Equity | 1 395 | 2 015 | 3 152 | 4 365 | 5 895 | 3 183 | 4 789 | 6 109 | 7 869 | 9 406 |
| Long-term debt | 21 | 0 | 107 | 51 | 2 137 | 2 111 | 1 693 | 874 | 743 | 270 |
| Short-term debt | 5 117 | 5 467 | 4 687 | 5 651 | 5 440 | 9 218 | 8 204 | 9 084 | 9 430 | 7 721 |
| Total debt | 5 137 | 5 467 | 4 795 | 5 702 | 7 577 | 11 329 | 9 897 | 9 958 | 10 173 | 7 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 | |
Indahl Holding As | Company | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Tronhus | Chief Executive Officer | 0 companies |
| Åge Erlend Indahl | Board of Directors | 0 companies |
| Stian Vist | Board of Directors | 0 companies |
| Anders Dahl | Chairman | 0 companies |