| Revenue | NOK 4,9M | +6% |
| EBITDA | NOK -233K | -189% |
| Net profit | NOK 53K | -83% |
| Total assets | NOK 2,7M | +10% |
| Equity | NOK 1,4M | +4% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 2 696 | 4 050 | 5 478 | 6 376 | 4 278 | 4 069 | 5 012 | 4 649 | 4 906 |
| Staff expenses | −617 | −2 249 | −3 423 | −4 608 | −5 357 | −3 718 | −3 284 | −4 456 | −3 898 | −4 034 |
| EBITDA | 18 | 88 | 105 | 243 | 350 | −23 | 360 | 78 | 264 | −233 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 | 88 | 105 | 243 | 350 | −23 | 360 | 78 | 264 | −233 |
| Net financials | 0 | −1 | 0 | −10 | −3 | 107 | 113 | −47 | 101 | 286 |
| Profit before tax | 18 | 87 | 105 | 233 | 347 | 85 | 474 | 32 | 365 | 53 |
| Tax | 3 | 22 | 26 | 53 | 76 | −0 | 74 | 17 | 51 | −0 |
| Net profit | 15 | 65 | 79 | 181 | 271 | 85 | 400 | 15 | 314 | 53 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 733 | 1 205 | 2 092 | 2 801 | 2 061 | 2 051 | 2 306 | 2 493 | 2 746 |
| Equity | 39 | 104 | 183 | 364 | 634 | 619 | 1 019 | 1 033 | 1 347 | 1 400 |
| Long-term debt | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Short-term debt | 172 | 609 | 1 002 | 1 709 | 2 147 | 1 422 | 1 012 | 1 252 | 1 126 | 1 326 |
| Total debt | 192 | 629 | 1 022 | 1 729 | 2 167 | 1 442 | 1 033 | 1 272 | 1 146 | 1 346 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mindnes Gruppen As | Company | 52.0% | 52.0% | 2024 |
Snowy Cow Group As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Bliks Mindnes | Chairman | 0 companies |
| Morten Thobro | Board of Directors | 0 companies |
| Bjørn Tore Aurlien | Board of Directors | 0 companies |