| Revenue | NOK 17M | +4% |
| EBITDA | NOK 243K | +152% |
| Net profit | NOK 177K | +138% |
| Total assets | NOK 2,9M | +54% |
| Equity | NOK 1,3M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 848 | 14 301 | 15 550 | 16 344 | 16 984 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −124 | −32 | −87 | −468 | 243 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −124 | −32 | −87 | −468 | 243 |
| Net financials | −5 | −33 | −36 | −39 | −16 |
| Profit before tax | −129 | −66 | −124 | −507 | 227 |
| Tax | −28 | −16 | −27 | −35 | 50 |
| Net profit | −100 | −50 | −96 | −472 | 177 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 934 | 2 450 | 1 821 | 1 905 | 2 926 |
| Equity | 1 303 | 1 252 | 1 156 | 1 332 | 1 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 631 | 1 198 | 665 | 573 | 1 593 |
| Total debt | 2 631 | 1 198 | 665 | 573 | 1 593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Mose | Chief Executive Officer | 0 companies |
| Filip Rene Jensen | Chief Executive Officer | 0 companies |
| Johannes Emil Kjærsgaard Gadsbøll | Chairman | 0 companies |
| Ib Nørholm | Board of Directors | 0 companies |
| Esben Morre Aabenhus | Board of Directors | 0 companies |
| Jon Kristensen | Board of Directors | 0 companies |