| Revenue | NOK 359K | +7% |
| EBITDA | NOK 137K | +9% |
| Net profit | NOK 131K | +25% |
| Total assets | NOK 801K | +19% |
| Equity | NOK 474K | +38% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 375 | 297 | 309 | 282 | 301 | 301 | 351 | 337 | 359 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −0 | −0 | −0 |
| EBITDA | 8 | 153 | −219 | 64 | 160 | −111 | 59 | 158 | 127 | 137 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 | 153 | −219 | 64 | 160 | −111 | 59 | 158 | 127 | 137 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 9 | 31 |
| Profit before tax | 8 | 154 | −219 | 64 | 160 | −110 | 59 | 158 | 135 | 168 |
| Tax | 2 | 38 | −2 | −0 | 3 | −3 | −0 | 27 | 31 | 37 |
| Net profit | 6 | 115 | −217 | 64 | 157 | −107 | 59 | 131 | 105 | 131 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387 | 540 | 174 | 448 | 677 | 688 | 287 | 490 | 676 | 801 |
| Equity | 35 | 151 | −67 | −3 | 155 | 48 | 107 | 238 | 343 | 474 |
| Long-term debt | 1 | 2 | 50 | 90 | 125 | 138 | 177 | 225 | 266 | 0 |
| Short-term debt | 351 | 388 | 190 | 360 | 397 | 502 | 4 | 27 | 67 | 327 |
| Total debt | 352 | 390 | 240 | 451 | 522 | 640 | 181 | 252 | 333 | 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2023 | |
| Individual | 8.3% | 8.3% | 2023 | |
| Individual | 8.3% | 8.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| May Kristin Dørsdal | Chief Executive Officer | 0 companies |
| Christian Fredrik Hafsengen | Board of Directors | 0 companies |
| Reidar Christensen | Chairman | 0 companies |
| Johan Gjernes | Board of Directors | 0 companies |
| Thomas Wilhelm Hafsengen | Board of Directors | 0 companies |
| Fredrik Glad-Gjernes | Board of Directors | 0 companies |