| Revenue | NOK 41,8M | +116% |
| EBITDA | NOK 40M | +118% |
| Net profit | NOK 6,2M | +53% |
| Total assets | NOK 653,1M | -14% |
| Equity | NOK 173,2M | -33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 841 | 8 282 | 8 271 | 10 180 | 9 276 | 9 034 | 9 446 | 9 916 | 12 441 | 12 624 | 13 211 | 12 815 | 11 386 | 0 | 0 | 19 374 | 41 785 |
| Staff expenses | −1 220 | −1 033 | −1 191 | −1 304 | −1 214 | −1 239 | −1 075 | −711 | −813 | −781 | −857 | −898 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 333 | 549 | 2 457 | 6 932 | 5 900 | 5 585 | 4 011 | 5 481 | 7 741 | 8 021 | 7 588 | 7 112 | 8 739 | −987 | −793 | 18 351 | 40 012 |
| Depreciation & amort. | −801 | −831 | −831 | −821 | −791 | −792 | −791 | −1 107 | −1 212 | −2 125 | −1 444 | −1 320 | −1 315 | −12 254 | −0 | −5 155 | −10 356 |
| EBIT | 2 532 | −282 | 1 626 | 6 111 | 5 109 | 4 793 | 3 220 | 4 374 | 6 528 | 5 896 | 6 144 | 5 793 | 7 424 | −13 241 | −793 | 13 197 | 29 656 |
| Net financials | −1 906 | −1 086 | −896 | −864 | −587 | −543 | −469 | −353 | −294 | −184 | −41 | −35 | −198 | −1 120 | 842 | −7 949 | −21 652 |
| Profit before tax | 626 | −1 368 | 730 | 5 247 | 4 522 | 4 250 | 2 751 | 4 021 | 6 234 | 5 711 | 6 103 | 5 757 | 7 225 | −14 361 | 49 | 5 248 | 8 004 |
| Tax | 182 | −980 | 204 | 571 | 2 032 | 1 207 | 743 | 950 | 1 498 | 1 326 | 1 367 | 1 267 | 1 590 | −3 159 | 68 | 1 154 | 1 761 |
| Net profit | 444 | −387 | 526 | 4 676 | 2 491 | 3 043 | 2 008 | 3 071 | 4 737 | 4 385 | 4 736 | 4 490 | 5 636 | −11 202 | −19 | 4 093 | 6 243 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 694 | 26 050 | 24 799 | 23 778 | 22 868 | 23 390 | 22 991 | 26 893 | 29 791 | 34 619 | 104 979 | 102 286 | 56 721 | 176 106 | 628 280 | 755 071 | 653 124 |
| Equity | 2 394 | 2 007 | 1 923 | 4 400 | 5 847 | 6 890 | 8 823 | 11 418 | 14 231 | 16 885 | 19 841 | 22 148 | 21 486 | 96 435 | 297 605 | 257 522 | 173 200 |
| Long-term debt | 27 802 | 22 553 | 21 403 | 15 727 | 12 999 | 13 167 | 11 376 | 1 709 | 10 682 | 1 063 | 77 204 | 78 994 | 9 330 | 47 132 | 261 542 | 483 173 | 473 025 |
| Short-term debt | 1 498 | 1 490 | 1 472 | 3 652 | 4 022 | 3 332 | 2 792 | 13 766 | 4 877 | 16 670 | 7 934 | 1 144 | 25 905 | 32 539 | 69 133 | 14 375 | 6 899 |
| Total debt | 29 300 | 24 043 | 22 876 | 19 379 | 17 021 | 16 500 | 14 168 | 15 475 | 15 560 | 17 734 | 85 138 | 80 138 | 35 235 | 79 671 | 330 675 | 497 549 | 479 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backer As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Sylvarnes | Chief Executive Officer | 0 companies |
| Ane Ottesen | Board of Directors | 0 companies |
| Gro Paula Hatleskog | Board of Directors | 0 companies |
| Per Christian Eriksen | Chairman | 0 companies |
| Bjørn Gravdal | Board of Directors | 0 companies |
| Silje Skjelsvik | Board of Directors | 0 companies |
| Hilde Avløs Grande | Board of Directors | 0 companies |
| Pål Mathis Grimstad | Board of Directors | 0 companies |
| Geir Inge Lunde | Chairman | 0 companies |