| Revenue | NOK 7,3M | +6% |
| EBITDA | NOK 1,7M | +80% |
| Net profit | NOK 951K | +160% |
| Total assets | NOK 6,4M | +21% |
| Equity | NOK 5M | +24% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 094 | 4 457 | 3 766 | 5 429 | 5 247 | 6 535 | 6 426 | 6 862 | 6 908 | 6 869 | 7 262 |
| Staff expenses | −1 254 | −1 461 | −1 457 | −1 928 | −2 343 | −2 380 | −2 553 | −2 649 | −2 839 | −2 856 | −2 820 |
| EBITDA | 1 192 | 482 | 346 | 1 059 | 286 | 1 513 | 854 | 1 058 | 1 005 | 944 | 1 702 |
| Depreciation & amort. | −136 | −170 | −173 | −206 | −265 | −314 | −332 | −393 | −338 | −430 | −426 |
| EBIT | 1 056 | 311 | 173 | 854 | 22 | 1 199 | 521 | 665 | 668 | 513 | 1 276 |
| Net financials | 2 | −1 | 4 | −2 | −5 | −4 | −2 | −15 | −37 | −43 | −51 |
| Profit before tax | 1 058 | 310 | 176 | 851 | 16 | 1 195 | 519 | 650 | 631 | 471 | 1 225 |
| Tax | 262 | 81 | 42 | 196 | 9 | 268 | 117 | 151 | 142 | 105 | 274 |
| Net profit | 796 | 229 | 135 | 656 | 7 | 927 | 402 | 499 | 489 | 365 | 951 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 383 | 2 663 | 2 213 | 2 941 | 2 737 | 3 942 | 3 887 | 4 901 | 4 935 | 5 286 | 6 386 |
| Equity | 882 | 1 095 | 1 230 | 1 886 | 1 823 | 2 749 | 2 951 | 3 151 | 3 640 | 4 005 | 4 956 |
| Long-term debt | 67 | 68 | 670 | 322 | 235 | 211 | 156 | 200 | 47 | 46 | 44 |
| Short-term debt | 1 434 | 1 500 | 313 | 734 | 679 | 982 | 779 | 1 550 | 1 248 | 1 235 | 1 386 |
| Total debt | 1 501 | 1 567 | 983 | 1 056 | 915 | 1 193 | 936 | 1 751 | 1 296 | 1 281 | 1 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TR Deputy Member | Deputy Member | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnt Ove Eide | Chief Executive Officer | 0 companies |
| Tor Roger Hanssen | Deputy Member | 0 companies |